J 
8,570
-0.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.28bn
FY2017FY2026
Net income
¥1.43bn
FY2017FY2026
Free cash flow
−¥1.77bn
FY2017FY2026
Shareholders' equity
¥38.67bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.28bn | ¥14.94bn | ¥16.86bn | ¥17.74bn | ¥16.98bn | ¥17.88bn | ¥18.47bn | ¥19.36bn | ¥17.36bn | ¥17.09bn |
| Gross profit | ¥4.42bn | ¥4.57bn | ¥5.63bn | ¥5.95bn | ¥5.47bn | ¥5.61bn | ¥5.39bn | ¥6.01bn | ¥5.87bn | ¥5.97bn |
| Operating income | ¥1.56bn | ¥1.45bn | ¥2.61bn | ¥3.09bn | ¥2.21bn | ¥2.16bn | ¥1.85bn | ¥2.55bn | ¥2.90bn | ¥3.03bn |
| Net income | ¥1.43bn | ¥1.13bn | ¥2.02bn | ¥2.46bn | ¥2.84bn | ¥1.54bn | ¥1.60bn | ¥1.57bn | ¥2.22bn | ¥2.77bn |
| Diluted earnings per share | 495.37 | 391.63 | 699.40 | 851.80 | 983.78 | 535.85 | 556.34 | 545.16 | 771.63 | 961.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥43.00bn | ¥42.52bn | ¥42.08bn | ¥42.29bn | ¥40.45bn | ¥39.41bn | ¥38.42bn | ¥38.88bn | ¥37.64bn | ¥34.78bn |
| Cash and short-term investments | ¥10.08bn | ¥13.39bn | ¥11.01bn | ¥8.70bn | ¥9.12bn | ¥6.12bn | ¥3.52bn | ¥1.96bn | ¥7.41bn | ¥7.52bn |
| Total liabilities | ¥4.33bn | ¥4.40bn | ¥3.75bn | ¥5.19bn | ¥5.41bn | ¥6.32bn | ¥6.46bn | ¥7.39bn | ¥6.40bn | ¥5.12bn |
| Debt | — | — | — | — | — | ¥1.00bn | ¥2.50bn | ¥4.9m | ¥4.9m | ¥17.6m |
| Shareholders' equity | ¥38.67bn | ¥38.12bn | ¥38.33bn | ¥37.10bn | ¥35.04bn | ¥33.09bn | ¥31.96bn | ¥31.49bn | ¥31.25bn | ¥29.67bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.76bn | ¥3.98bn | ¥3.82bn | ¥313.7m | ¥3.62bn | ¥5.91bn | −¥176.4m | −¥3.90bn | ¥897.6m | ¥4.37bn |
| Capital spending | −¥8.3m | −¥29.5m | −¥19.4m | −¥38.0m | −¥363.7m | −¥801.8m | −¥58.4m | −¥392.3m | −¥8.0m | −¥3.2m |
| Free cash flow | −¥1.77bn | ¥3.95bn | ¥3.80bn | ¥275.7m | ¥3.26bn | ¥5.10bn | −¥234.8m | −¥4.29bn | ¥889.6m | ¥4.37bn |
| Dividends paid | −¥1.73bn | −¥1.44bn | −¥1.44bn | −¥865.1m | −¥864.7m | −¥864.6m | −¥865.6m | −¥866.0m | −¥722.8m | −¥726.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.58bn | ¥2.88bn | ¥3.38bn | ¥3.43bn | ¥4.26bn | ¥3.08bn | ¥4.07bn | ¥3.52bn |
| Gross profit | ¥1.11bn | ¥1.03bn | ¥1.15bn | ¥1.13bn | ¥1.07bn | ¥1.09bn | ¥1.24bn | ¥1.18bn |
| Operating income | ¥236.6m | ¥331.8m | ¥530.7m | ¥461.7m | ¥182.2m | ¥373.0m | ¥439.0m | ¥452.3m |
| Net income | ¥246.2m | ¥252.1m | ¥607.3m | ¥322.1m | ¥153.2m | ¥173.8m | ¥726.9m | ¥74.7m |
| Diluted earnings per share | 85.43 | 87.48 | 210.71 | 111.75 | 53.17 | 60.31 | 252.20 | 25.92 |
| Total assets | ¥43.00bn | ¥42.29bn | ¥41.84bn | ¥41.14bn | ¥42.52bn | ¥41.77bn | ¥41.39bn | ¥39.96bn |
| Cash and short-term investments | ¥10.08bn | ¥10.58bn | ¥11.93bn | ¥12.23bn | ¥13.39bn | ¥13.72bn | ¥13.30bn | ¥11.63bn |
| Shareholders' equity | ¥38.67bn | ¥38.17bn | ¥37.79bn | ¥36.97bn | ¥38.12bn | ¥37.83bn | ¥37.63bn | ¥36.72bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 30.6% | 33.4% | 33.5% | 32.2% | 31.4% | — | — | — | — |
| Operating margin | 11.8% | 10.9% | 15.5% | 17.4% | 13.0% | 12.1% | — | — | — | — |
| Net margin | 10.8% | 7.6% | 12.0% | 13.8% | 16.7% | 8.6% | — | — | — | — |
| Return on equity | 3.7% | 3.0% | 5.3% | 6.6% | 8.1% | 4.7% | — | — | — | — |
| Return on assets | 3.3% | 2.7% | 4.8% | 5.8% | 7.0% | 3.9% | — | — | — | — |
| Free cash flow yield | -6.8% | 15.4% | 14.8% | 1.4% | 15.3% | 25.8% | — | — | — | — |
| Revenue growth | -11.1% | -11.4% | -5.0% | 4.5% | -5.0% | -3.2% | — | — | — | — |
| Earnings growth | 26.5% | -44.0% | -17.9% | -13.4% | 83.6% | -3.7% | — | — | — | — |
| Current ratio | 11.26x | 12.17x | 16.14x | 8.00x | 7.45x | 5.85x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.03x | 0.08x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 89.9% | 89.7% | 91.1% | 87.7% | 86.6% | 84.0% | — | — | — | — |
| Interest coverage | — | — | — | — | 2832.30x | 2171.66x | 1434.26x | 3559.93x | 12153.53x | 14909.58x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | -5.8% | -2.2% |
| Operating income | -20.3% | -6.3% | -5.0% |
| Net income | -16.5% | -1.6% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.9% | 32.8% | 32.4% | 32.4% |
| Operating margin | 10.7% | 13.9% | 13.4% | 13.9% |
| Net margin | 9.1% | 11.2% | 11.7% | 10.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.6 | 24.9 | 13.0 | 11.8 | 6.6 | 12.4 | 10.8 | 13.3 | 9.6 | 9.0 |
| Price to sales | 1.9 | 1.9 | 1.6 | 1.6 | 1.1 | 1.1 | 0.9 | 1.1 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,000.00 | 500.00 | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | 250.00 |
- 5-to-1 reverse split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.