A 
678.00
+9.53%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 499.4m
FY2016FY2025
Net income
TWD 144.9m
FY2016FY2025
Free cash flow
TWD 160.4m
FY2016FY2025
Shareholders' equity
TWD 692.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 499.4m | TWD 166.5m | TWD 222.5m | TWD 380.2m | TWD 568.3m | TWD 566.7m | TWD 551.9m | TWD 485.2m | TWD 458.2m | TWD 572.2m |
| Gross profit | TWD 293.5m | TWD 29.9m | TWD 67.3m | TWD 91.4m | TWD 132.7m | TWD 113.7m | TWD 107.5m | TWD 103.2m | TWD 75.3m | TWD 64.0m |
| Research and development | TWD 58.2m | TWD 26.9m | TWD 23.8m | TWD 24.5m | TWD 23.2m | TWD 20.5m | TWD 23.8m | TWD 20.6m | TWD 17.9m | TWD 14.7m |
| Operating income | TWD 175.0m | −TWD 36.1m | TWD 5.1m | TWD 22.1m | TWD 57.6m | TWD 39.2m | TWD 33.4m | TWD 33.4m | −TWD 2.1m | −TWD 5.8m |
| Net income | TWD 144.9m | −TWD 34.3m | TWD 4.8m | TWD 27.9m | TWD 52.8m | TWD 37.6m | TWD 29.0m | TWD 31.8m | −TWD 8.9m | TWD 12.7m |
| Diluted earnings per share | 4.56 | -1.21 | 0.17 | 1.02 | 2.17 | 1.58 | 1.26 | 1.42 | -0.40 | 0.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 811.3m | TWD 647.6m | TWD 601.8m | TWD 536.5m | TWD 610.5m | TWD 462.7m | TWD 405.4m | TWD 380.2m | TWD 365.5m | TWD 425.8m |
| Cash and short-term investments | — | TWD 112.9m | TWD 108.2m | TWD 96.5m | TWD 190.9m | TWD 203.7m | TWD 73.4m | TWD 45.7m | TWD 74.6m | TWD 49.2m |
| Total liabilities | TWD 118.9m | TWD 279.9m | TWD 193.8m | TWD 106.6m | TWD 267.5m | TWD 180.0m | TWD 151.5m | TWD 156.8m | TWD 174.2m | TWD 223.2m |
| Debt | — | TWD 221.7m | TWD 138.4m | TWD 59.6m | TWD 158.4m | TWD 52.9m | TWD 20.7m | TWD 47.6m | TWD 20.0m | TWD 66.8m |
| Shareholders' equity | TWD 692.4m | TWD 367.6m | TWD 408.1m | TWD 429.9m | TWD 343.0m | TWD 282.7m | TWD 253.9m | TWD 223.4m | TWD 191.3m | TWD 202.6m |
| Shares outstanding | 32m | 28m | 27m | 27m | 24m | 24m | 23m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 183.4m | −TWD 28.9m | TWD 47.8m | TWD 51.6m | TWD 86.1m | TWD 115.0m | TWD 85.7m | −TWD 53.9m | TWD 77.9m | TWD 91.8m |
| Capital spending | −TWD 23.0m | −TWD 45.2m | −TWD 93.6m | −TWD 89.3m | −TWD 207.5m | −TWD 4.1m | −TWD 15.0m | −TWD 21.9m | −TWD 4.3m | −TWD 6.0m |
| Free cash flow | TWD 160.4m | −TWD 74.1m | −TWD 45.8m | −TWD 37.7m | −TWD 121.4m | TWD 110.9m | TWD 70.7m | −TWD 75.7m | TWD 73.6m | TWD 85.8m |
| Dividends paid | — | −TWD 10.8m | −TWD 16.3m | −TWD 48.7m | −TWD 32.6m | −TWD 14.8m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 201.6m | TWD 131.1m | TWD 153.1m | TWD 64.4m | TWD 99.1m | TWD 67.5m | TWD 123.0m | TWD 99.6m |
| Gross profit | TWD 139.7m | TWD 83.1m | TWD 68.9m | TWD 25.7m | TWD 24.3m | TWD 2.4m | TWD 43.4m | TWD 19.8m |
| Operating income | TWD 97.5m | TWD 51.5m | TWD 19.9m | TWD 717,000 | −TWD 1.9m | −TWD 34.2m | TWD 15.0m | −TWD 9.9m |
| Net income | TWD 79.8m | TWD 43.0m | TWD 19.7m | TWD 509,000 | −TWD 1.8m | −TWD 32.5m | TWD 11.7m | −TWD 6.9m |
| Diluted earnings per share | 1.96 | 1.06 | 0.62 | 0.02 | -0.07 | -1.15 | 0.43 | -0.25 |
| Cash from operations | TWD 42.0m | −TWD 25.0m | TWD 14.0m | TWD 7.0m | TWD 30.0m | −TWD 59.0m | TWD 21.0m | TWD 25.0m |
| Capital spending | −TWD 8.0m | −TWD 10.0m | −TWD 4.0m | −TWD 3.0m | −TWD 28.0m | −TWD 15.0m | −TWD 38.0m | −TWD 54.0m |
| Free cash flow | TWD 34.0m | −TWD 35.0m | TWD 10.0m | TWD 4.0m | TWD 2.0m | −TWD 74.0m | −TWD 17.0m | −TWD 29.0m |
| Total assets | TWD 969.5m | TWD 881.7m | TWD 671.9m | — | TWD 647.6m | TWD 619.8m | TWD 601.8m | TWD 532.1m |
| Cash and short-term investments | — | — | TWD 105.0m | — | TWD 112.9m | TWD 126.7m | TWD 108.2m | TWD 80.3m |
| Debt | — | — | TWD 42.7m | — | TWD 224.9m | TWD 197.0m | TWD 139.4m | TWD 70.1m |
| Shareholders' equity | TWD 782.8m | TWD 737.0m | TWD 561.6m | — | TWD 367.6m | TWD 368.6m | TWD 408.1m | TWD 403.6m |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.8% | 18.0% | 30.2% | 24.0% | 23.3% | 20.1% |
| Operating margin | 35.0% | -21.7% | 2.3% | 5.8% | 10.1% | 6.9% |
| Net margin | 29.0% | -20.6% | 2.1% | 7.3% | 9.3% | 6.6% |
| Return on equity | 20.9% | -9.3% | 1.2% | 6.5% | 15.4% | 13.3% |
| Return on assets | 17.9% | -5.3% | 0.8% | 5.2% | 8.6% | 8.1% |
| Free cash flow yield | 0.4% | 0.0% | 0.3% | 0.3% | 0.8% | 0.3% |
| Revenue growth | 199.9% | -25.2% | -41.5% | -33.1% | 0.3% | 2.7% |
| Earnings growth | -522.0% | -820.1% | -82.9% | -47.2% | 40.6% | 29.3% |
| Current ratio | 3.22x | 2.02x | 1.07x | 2.12x | 1.41x | 2.35x |
| Debt to equity | 0.00x | 0.61x | 0.34x | 0.13x | 0.46x | 0.21x |
| Equity ratio | 85.3% | 56.8% | 67.8% | 80.1% | 56.2% | 61.1% |
| Interest coverage | 132.26x | -9.64x | 17.35x | 23.92x | 30.20x | 74.33x |
| R&D as a share of sales | 11.7% | 16.2% | 10.7% | 6.5% | 4.1% | 3.6% |
| Buybacks as a share of market value | -12.1% | -3.8% | 0.0% | -12.1% | -2.4% | -3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | -2.5% | -8.2% |
| Operating income | 99.4% | 34.9% | — |
| Net income | 73.2% | 31.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.6% | 38.0% | 30.3% | 19.2% |
| Operating margin | 20.9% | 13.1% | 10.9% | 3.2% |
| Net margin | 16.6% | 11.3% | 9.7% | 2.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.8 | -22.1 | 191.5 | 17.5 | 15.4 | 21.6 | 7.4 | 6.8 | -14.9 | 7.9 |
| Price to sales | 16.2 | 4.5 | 4.1 | 1.3 | 1.4 | 1.4 | 0.4 | 0.4 | 0.3 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Jul 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 0.316 | 0.475 | 1.413 |
- 1029.4-for-1000 split · 5 Aug 2014
- 1-to-0.76525 reverse split · 20 Jun 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.