L 
9.64
-0.10%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.10bn
FY2016FY2025
Net income
−TWD 77.9m
FY2016FY2025
Free cash flow
−TWD 41.4m
FY2016FY2025
Shareholders' equity
TWD 291.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.10bn | TWD 877.4m | TWD 879.7m | TWD 923.9m | TWD 1.21bn | TWD 689.8m | TWD 516.5m | TWD 820.2m | TWD 850.0m | TWD 689.4m |
| Gross profit | TWD 11.3m | −TWD 51.2m | TWD 74.5m | TWD 44.9m | TWD 101.9m | TWD 134.6m | −TWD 32.5m | TWD 76.2m | TWD 129.0m | TWD 59.7m |
| Operating income | TWD 99.7m | −TWD 201.3m | −TWD 48.7m | −TWD 67.8m | −TWD 22.1m | TWD 98.4m | −TWD 138.1m | −TWD 51.8m | TWD 33.7m | −TWD 78.2m |
| Net income | −TWD 77.9m | −TWD 203.5m | −TWD 69.8m | −TWD 92.7m | −TWD 39.2m | TWD 74.8m | −TWD 176.9m | −TWD 146.5m | TWD 2.1m | −TWD 162.7m |
| Diluted earnings per share | -1.40 | -2.18 | -0.75 | -1.00 | -0.36 | 0.90 | -2.52 | -2.32 | 0.03 | -2.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.33bn | TWD 1.47bn | TWD 1.43bn | TWD 1.42bn | TWD 1.46bn | TWD 1.17bn | TWD 1.06bn | TWD 1.31bn | TWD 1.72bn | TWD 1.66bn |
| Cash and short-term investments | TWD 353.1m | TWD 69.5m | TWD 119.4m | TWD 126.7m | TWD 97.5m | TWD 72.8m | TWD 67.9m | TWD 83.6m | TWD 137.5m | TWD 146.7m |
| Total liabilities | TWD 1.04bn | TWD 1.18bn | TWD 960.1m | TWD 884.3m | TWD 848.6m | TWD 564.6m | TWD 621.9m | TWD 795.9m | TWD 1.05bn | TWD 992.1m |
| Debt | TWD 400.1m | TWD 666.6m | TWD 659.4m | TWD 345.5m | TWD 236.9m | TWD 218.9m | TWD 341.1m | TWD 388.2m | TWD 697.1m | TWD 608.1m |
| Shareholders' equity | TWD 291.5m | TWD 288.8m | TWD 465.4m | TWD 534.8m | TWD 614.7m | TWD 609.6m | TWD 437.4m | TWD 510.5m | TWD 665.3m | TWD 669.7m |
| Shares outstanding | 56m | 94m | 93m | 93m | 108m | 83m | 70m | 63m | 63m | 68m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 2.3m | −TWD 45.5m | −TWD 3.2m | −TWD 119.9m | TWD 98.8m | −TWD 71.2m | −TWD 84.1m | TWD 198.3m | −TWD 519,000 | −TWD 128.8m |
| Capital spending | −TWD 39.2m | −TWD 91.9m | −TWD 58.3m | −TWD 35.7m | −TWD 34.0m | −TWD 21.2m | −TWD 13.4m | −TWD 31.6m | −TWD 38.9m | −TWD 130.0m |
| Free cash flow | −TWD 41.4m | −TWD 137.5m | −TWD 61.4m | −TWD 155.5m | TWD 64.8m | −TWD 92.4m | −TWD 97.5m | TWD 166.6m | −TWD 39.4m | −TWD 258.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 196.4m | TWD 133.0m | TWD 202.1m | TWD 254.7m | TWD 400.3m | TWD 240.2m | TWD 255.0m | TWD 225.3m |
| Gross profit | −TWD 13.3m | −TWD 13.5m | −TWD 8.3m | TWD 8.5m | TWD 17.0m | −TWD 5.9m | −TWD 17.8m | −TWD 30.1m |
| Operating income | −TWD 42.9m | −TWD 41.8m | TWD 31.2m | −TWD 24.0m | −TWD 18.9m | −TWD 33.3m | −TWD 80.7m | −TWD 77.1m |
| Net income | −TWD 45.8m | −TWD 42.3m | TWD 22.5m | −TWD 30.1m | −TWD 27.4m | −TWD 43.0m | −TWD 95.0m | −TWD 82.3m |
| Diluted earnings per share | -0.75 | -0.70 | 0.40 | -0.54 | -0.49 | -0.77 | -1.02 | -0.88 |
| Cash from operations | −TWD 57.0m | TWD 14.0m | −TWD 91.0m | −TWD 2.0m | TWD 50.0m | TWD 42.0m | TWD 13.0m | −TWD 16.0m |
| Capital spending | −TWD 6.0m | −TWD 80.0m | −TWD 4.0m | −TWD 13.0m | −TWD 13.0m | −TWD 7.0m | −TWD 11.0m | −TWD 59.0m |
| Free cash flow | −TWD 63.0m | −TWD 66.0m | −TWD 95.0m | −TWD 15.0m | TWD 37.0m | TWD 35.0m | TWD 2.0m | −TWD 75.0m |
| Total assets | TWD 1.14bn | TWD 1.20bn | TWD 1.33bn | TWD 1.38bn | TWD 1.36bn | TWD 1.43bn | TWD 1.47bn | TWD 1.48bn |
| Cash and short-term investments | TWD 91.1m | TWD 154.0m | TWD 353.1m | TWD 51.3m | TWD 99.5m | TWD 46.6m | TWD 69.5m | TWD 69.6m |
| Debt | TWD 103.7m | TWD 102.7m | TWD 134.0m | TWD 93.2m | TWD 120.0m | TWD 136.5m | TWD 573.6m | TWD 546.3m |
| Shareholders' equity | TWD 208.0m | TWD 251.6m | TWD 291.5m | TWD 173.4m | TWD 197.6m | TWD 248.3m | TWD 288.8m | TWD 379.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.9% | 9.7% | 5.1% |
| Operating income | — | 0.3% | — |
| Net income | -5.6% | — | -9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.0% | 2.1% | 5.6% | 5.6% |
| Operating margin | -5.1% | -5.8% | -2.5% | -6.0% |
| Net margin | -14.3% | -11.7% | -7.2% | -12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.9 | -5.5 | -24.8 | -22.3 | -70.8 | 23.3 | -5.7 | -5.9 | — | -7.5 |
| Price to sales | 0.6 | 1.3 | 2.0 | 2.2 | 2.3 | 2.5 | 2.0 | 1.1 | 2.4 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Sept 2011.
| FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|
| Paid in the year | 2.981 | 8.346 | 5.552 | 4.878 |
- 1000-to-599 reverse split · 18 Dec 2025
- 1000-to-559.169 reverse split · 29 Oct 2018
- 1.01-for-1 split · 11 Sept 2009
- 11-for-10 split · 17 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.