50.10
+11.33%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 432.1m
FY2016FY2025
Net income
−TWD 39.2m
FY2016FY2025
Free cash flow
−TWD 56.5m
FY2016FY2025
Shareholders' equity
TWD 1.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 432.1m | TWD 375.6m | TWD 331.5m | TWD 403.3m | TWD 618.3m | TWD 544.5m | TWD 569.7m | TWD 658.4m | TWD 741.9m | TWD 937.7m |
| Gross profit | TWD 30.8m | TWD 15.1m | −TWD 25.4m | −TWD 12.1m | TWD 114.2m | TWD 59.1m | — | TWD 75.2m | TWD 78.1m | TWD 142.9m |
| Research and development | TWD 14.8m | TWD 16.1m | TWD 17.0m | TWD 16.8m | TWD 17.2m | TWD 16.7m | TWD 19.6m | TWD 19.1m | TWD 21.0m | TWD 21.1m |
| Operating income | −TWD 54.5m | −TWD 79.1m | −TWD 130.4m | −TWD 122.0m | TWD 6.3m | −TWD 37.2m | −TWD 52.9m | −TWD 24.5m | −TWD 37.8m | −TWD 40.9m |
| Net income | −TWD 39.2m | TWD 55.1m | −TWD 150.1m | −TWD 142.6m | TWD 20.5m | −TWD 41.4m | −TWD 40.7m | −TWD 5.4m | −TWD 41.9m | −TWD 7.7m |
| Diluted earnings per share | -0.35 | 0.49 | -1.34 | -1.28 | 0.18 | -0.37 | -0.35 | -0.05 | -0.36 | -0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.25bn | TWD 1.26bn | TWD 1.32bn | TWD 1.60bn | TWD 1.70bn | TWD 1.58bn | — | — | — | — |
| Cash and short-term investments | — | TWD 658.7m | TWD 360.2m | TWD 554.9m | TWD 508.6m | TWD 531.1m | TWD 12.9m | — | — | — |
| Total liabilities | TWD 138.7m | TWD 137.7m | TWD 242.1m | TWD 333.5m | TWD 310.9m | TWD 236.0m | — | — | — | — |
| Debt | — | TWD 6.6m | TWD 29.0m | TWD 12.1m | TWD 13.4m | TWD 12.3m | — | — | — | — |
| Shareholders' equity | TWD 1.06bn | TWD 1.08bn | TWD 1.03bn | TWD 1.19bn | TWD 1.30bn | TWD 1.25bn | — | — | — | — |
| Shares outstanding | 112m | 112m | 112m | 112m | 112m | 112m | 118m | 118m | 118m | 118m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 38.0m | −TWD 31.5m | −TWD 160.7m | TWD 75.8m | TWD 15.9m | TWD 55.0m | TWD 82.6m | TWD 67.3m | TWD 57.3m | TWD 46.7m |
| Capital spending | −TWD 18.5m | −TWD 20.2m | −TWD 12.7m | −TWD 28.0m | −TWD 29.8m | −TWD 36.1m | −TWD 32.8m | −TWD 23.4m | −TWD 70.6m | −TWD 35.8m |
| Free cash flow | −TWD 56.5m | −TWD 51.8m | −TWD 173.3m | TWD 47.8m | −TWD 13.9m | TWD 18.9m | TWD 49.8m | TWD 43.9m | −TWD 13.2m | TWD 10.9m |
| Dividends paid | — | — | — | −TWD 16.8m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 211.1m | TWD 203.1m | TWD 172.6m | TWD 153.9m | TWD 177.5m | TWD 166.9m | TWD 319.9m | TWD 309.2m |
| Gross profit | TWD 21.9m | TWD 12.5m | TWD 1.7m | −TWD 15.3m | −TWD 10.1m | −TWD 24.8m | −TWD 180,000 | TWD 57.1m |
| Operating income | −TWD 20.7m | −TWD 29.2m | −TWD 50.3m | −TWD 68.9m | −TWD 61.5m | −TWD 37.6m | −TWD 114.3m | TWD 8.6m |
| Net income | −TWD 12.9m | −TWD 13.7m | TWD 68.8m | −TWD 105.8m | −TWD 44.2m | −TWD 61.7m | −TWD 80.9m | TWD 10.2m |
| Diluted earnings per share | -0.12 | -0.12 | 0.62 | -0.95 | -0.40 | -0.55 | -0.72 | 0.09 |
| Cash from operations | −TWD 22.0m | TWD 63.0m | −TWD 94.0m | −TWD 22.0m | −TWD 137.0m | TWD 15.0m | TWD 44.0m | TWD 7.0m |
| Capital spending | −TWD 6.0m | −TWD 9.0m | −TWD 8.0m | −TWD 3.0m | −TWD 7.0m | −TWD 9.0m | −TWD 7.0m | −TWD 14.0m |
| Free cash flow | −TWD 28.0m | TWD 54.0m | −TWD 102.0m | −TWD 25.0m | −TWD 144.0m | TWD 6.0m | TWD 37.0m | −TWD 7.0m |
| Total assets | TWD 1.19bn | TWD 1.26bn | TWD 1.35bn | TWD 1.32bn | TWD 1.45bn | TWD 1.60bn | — | TWD 1.70bn |
| Cash and short-term investments | TWD 588.1m | TWD 658.7m | TWD 549.4m | TWD 360.2m | TWD 393.0m | TWD 554.9m | — | TWD 508.6m |
| Debt | TWD 6.6m | TWD 6.6m | TWD 12.4m | TWD 11.9m | — | — | — | — |
| Shareholders' equity | TWD 1.01bn | TWD 1.08bn | TWD 1.12bn | TWD 1.03bn | TWD 1.15bn | TWD 1.19bn | — | TWD 1.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | -4.5% | -10.2% |
| Operating income | -23.5% | 8.0% | 20.6% |
| Net income | -35.0% | -1.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.7% | 0.5% | 6.7% | — |
| Operating margin | -16.5% | -25.0% | -15.4% | -8.4% |
| Net margin | 2.0% | -17.9% | -11.0% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -35.3 | 14.3 | -5.1 | -6.1 | 66.5 | -13.7 | -14.1 | -113.7 | -11.3 | -74.0 |
| Price to sales | 3.2 | 2.1 | 2.3 | 2.2 | 2.2 | 1.0 | 1.0 | 0.9 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2022.
| FY2022 | |
|---|---|
| Paid in the year | 0.15 |
- 1000-to-900 reverse split · 15 Nov 2018
- 104-for-100 split · 12 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.