A 
1,368
-0.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.01bn
FY2017FY2026
Net income
¥573.0m
FY2017FY2026
Free cash flow
−¥109.9m
FY2017FY2026
Shareholders' equity
¥7.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.01bn | ¥6.04bn | ¥5.39bn | ¥5.32bn | ¥5.49bn | ¥4.75bn | ¥5.14bn | ¥5.29bn | ¥5.01bn | ¥5.06bn |
| Gross profit | ¥2.01bn | ¥2.26bn | ¥1.84bn | ¥1.84bn | ¥1.92bn | ¥1.34bn | ¥1.40bn | ¥1.62bn | ¥1.50bn | ¥1.56bn |
| Research and development | ¥120.7m | ¥139.8m | ¥113.7m | ¥106.5m | ¥122.2m | ¥115.0m | ¥135.5m | ¥133.2m | ¥165.5m | ¥73.8m |
| Operating income | ¥615.4m | ¥842.0m | ¥561.6m | ¥623.3m | ¥706.8m | ¥265.5m | ¥218.4m | ¥435.1m | ¥289.4m | ¥499.2m |
| Net income | ¥573.0m | ¥580.1m | ¥436.4m | ¥469.2m | ¥536.5m | ¥115.0m | ¥140.7m | ¥317.9m | ¥184.1m | ¥308.0m |
| Diluted earnings per share | 209.40 | 212.01 | 158.42 | 168.45 | 193.22 | 41.58 | 50.90 | 115.01 | 66.71 | 111.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.17bn | ¥9.89bn | ¥9.76bn | ¥9.35bn | ¥9.48bn | ¥8.65bn | ¥8.54bn | ¥8.66bn | ¥8.51bn | ¥8.19bn |
| Cash and short-term investments | ¥2.63bn | ¥2.85bn | ¥2.95bn | ¥2.48bn | ¥2.50bn | ¥1.91bn | ¥1.43bn | ¥1.44bn | ¥1.42bn | ¥1.21bn |
| Total liabilities | ¥2.91bn | ¥3.18bn | ¥3.50bn | ¥3.51bn | ¥4.07bn | ¥3.81bn | ¥3.78bn | ¥3.94bn | ¥4.05bn | ¥3.87bn |
| Debt | ¥1.52bn | ¥1.49bn | ¥1.84bn | ¥2.20bn | ¥2.33bn | ¥2.52bn | ¥2.48bn | ¥2.51bn | ¥2.76bn | ¥2.54bn |
| Shareholders' equity | ¥7.25bn | ¥6.71bn | ¥6.26bn | ¥5.83bn | ¥5.42bn | ¥4.84bn | ¥4.77bn | ¥4.72bn | ¥4.46bn | ¥4.32bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥329.2m | ¥637.4m | ¥1.05bn | ¥338.3m | ¥1.00bn | ¥631.2m | ¥279.0m | ¥509.0m | ¥451.3m | ¥149.0m |
| Capital spending | −¥439.1m | −¥172.7m | −¥142.9m | −¥270.3m | −¥164.2m | −¥184.9m | −¥166.9m | −¥142.1m | −¥353.9m | −¥1.13bn |
| Free cash flow | −¥109.9m | ¥464.7m | ¥911.8m | ¥68.1m | ¥836.7m | ¥446.4m | ¥112.1m | ¥366.9m | ¥97.3m | −¥985.7m |
| Dividends paid | −¥100.5m | −¥61.3m | −¥61.6m | −¥76.9m | −¥46.2m | −¥46.3m | −¥46.5m | −¥46.2m | −¥46.3m | −¥60.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.43bn | ¥1.47bn | ¥1.48bn | ¥1.59bn | ¥1.47bn | ¥1.50bn | ¥1.55bn | ¥1.53bn |
| Gross profit | ¥538.7m | ¥486.9m | ¥474.2m | ¥521.3m | ¥525.8m | ¥523.2m | ¥582.7m | ¥574.6m |
| Operating income | ¥192.9m | ¥127.4m | ¥136.0m | ¥189.9m | ¥161.7m | ¥146.1m | ¥206.7m | ¥235.1m |
| Net income | ¥110.6m | ¥110.8m | ¥107.4m | ¥136.2m | ¥218.5m | ¥126.1m | ¥151.7m | ¥122.8m |
| Diluted earnings per share | 40.43 | 40.51 | 39.26 | 49.78 | 79.85 | 46.09 | 55.05 | 44.56 |
| Total assets | ¥10.32bn | ¥10.17bn | ¥10.00bn | ¥9.96bn | ¥9.91bn | ¥9.89bn | ¥9.71bn | ¥9.63bn |
| Cash and short-term investments | ¥2.83bn | ¥2.63bn | ¥2.54bn | ¥2.74bn | ¥2.59bn | ¥2.85bn | ¥2.78bn | ¥2.77bn |
| Debt | ¥567.0m | ¥1.49bn | ¥525.0m | ¥1.37bn | ¥550.0m | ¥1.46bn | ¥573.0m | ¥1.48bn |
| Shareholders' equity | ¥7.28bn | ¥7.25bn | ¥7.12bn | ¥6.95bn | ¥6.83bn | ¥6.71bn | ¥6.62bn | ¥6.51bn |
Financial ratios
Data as of 21 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.4% | 37.4% | 34.1% | 34.6% | 34.9% | 28.3% |
| Operating margin | 10.2% | 14.0% | 10.4% | 11.7% | 12.9% | 5.6% |
| Net margin | 9.5% | 9.6% | 8.1% | 8.8% | 9.8% | 2.4% |
| Return on equity | 7.9% | 8.6% | 7.0% | 8.0% | 9.9% | 2.4% |
| Return on assets | 5.6% | 5.9% | 4.5% | 5.0% | 5.7% | 1.3% |
| Free cash flow yield | 8.9% | 17.3% | 28.4% | 9.0% | 26.7% | 16.9% |
| Revenue growth | -0.3% | 12.0% | 1.4% | -3.1% | 15.5% | -7.6% |
| Earnings growth | -1.2% | 32.9% | -7.0% | -12.5% | 366.7% | -18.3% |
| Current ratio | 4.86x | 4.02x | 3.63x | 4.28x | 2.53x | 4.26x |
| Debt to equity | 0.20x | 0.22x | 0.29x | 0.37x | 0.42x | 0.51x |
| Equity ratio | 71.3% | 67.8% | 64.1% | 62.4% | 57.1% | 56.0% |
| Interest coverage | 40.74x | 64.24x | 35.69x | 45.79x | 48.33x | 17.64x |
| R&D as a share of sales | 2.0% | 2.3% | 2.1% | 2.0% | 2.2% | 2.4% |
| Buybacks as a share of market value | -0.0% | 0.7% | 1.1% | -0.3% | -0.4% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 4.8% | 1.8% |
| Operating income | -0.4% | 18.3% | -2.1% |
| Net income | 6.9% | 37.9% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.4% | 34.9% | 34.0% | 32.6% |
| Operating margin | 12.1% | 11.6% | 11.0% | 9.9% |
| Net margin | 9.6% | 9.0% | 8.2% | 7.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 6.2 | 8.1 | 5.3 | 5.1 | 22.3 | 13.0 | 7.1 | 12.3 | 9.0 |
| Price to sales | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 20.00 | 10.00 | 15.00 | 15.00 | 15.00 | 15.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 57-for-50 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.