Z 
79.10
+5.75%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.57bn
FY2016FY2025
Net income
TWD 41.1m
FY2016FY2025
Free cash flow
−TWD 28.6m
FY2016FY2025
Shareholders' equity
TWD 884.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.57bn | TWD 1.38bn | TWD 1.46bn | TWD 1.51bn | TWD 1.31bn | TWD 1.20bn | TWD 1.18bn | TWD 1.17bn | TWD 1.22bn | TWD 885.5m |
| Gross profit | TWD 519.6m | TWD 458.5m | TWD 434.6m | TWD 566.6m | TWD 523.7m | TWD 474.5m | TWD 461.4m | TWD 432.9m | TWD 448.7m | TWD 341.4m |
| Research and development | TWD 96.6m | TWD 98.4m | TWD 83.6m | TWD 93.4m | TWD 84.9m | TWD 68.5m | TWD 69.2m | TWD 73.7m | TWD 60.6m | TWD 65.4m |
| Operating income | TWD 125.1m | TWD 59.3m | TWD 99.2m | TWD 144.3m | TWD 148.0m | TWD 174.2m | TWD 96.5m | TWD 69.5m | TWD 99.2m | TWD 69.4m |
| Net income | TWD 41.1m | TWD 30.8m | TWD 27.9m | TWD 64.1m | TWD 107.7m | TWD 76.6m | TWD 53.7m | TWD 36.3m | TWD 76.9m | TWD 52.2m |
| Diluted earnings per share | 0.81 | 0.57 | 0.58 | 1.26 | 2.11 | 1.50 | 1.05 | 0.70 | 1.50 | 1.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.03bn | TWD 2.02bn | TWD 1.96bn | TWD 2.07bn | TWD 1.90bn | TWD 1.66bn | TWD 1.53bn | TWD 1.57bn | TWD 1.58bn | TWD 1.59bn |
| Cash and short-term investments | — | — | TWD 792.1m | TWD 667.5m | TWD 646.8m | TWD 455.5m | — | — | — | — |
| Total liabilities | TWD 970.6m | TWD 1.01bn | TWD 985.0m | TWD 1.10bn | TWD 959.2m | TWD 764.1m | TWD 1.5m | TWD 710.4m | TWD 700.4m | TWD 686.1m |
| Debt | — | TWD 436.4m | TWD 512.3m | TWD 507.9m | TWD 470.6m | TWD 428.8m | TWD 419.0m | TWD 400.4m | TWD 382.0m | TWD 340.2m |
| Shareholders' equity | TWD 884.6m | TWD 859.7m | TWD 841.9m | TWD 853.3m | TWD 821.2m | TWD 765.2m | TWD 729.1m | TWD 725.9m | TWD 738.1m | TWD 738.9m |
| Shares outstanding | 51m | 54m | 48m | 51m | 51m | 51m | 51m | 52m | 51m | 48m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 13.3m | TWD 12.1m | TWD 129.0m | TWD 138.9m | TWD 80.5m | TWD 11.5m | TWD 115.7m | TWD 96.6m | −TWD 39.0m | TWD 106.6m |
| Capital spending | −TWD 15.3m | −TWD 13.6m | −TWD 26.7m | −TWD 87.4m | −TWD 24.5m | −TWD 36.3m | −TWD 14.4m | −TWD 7.9m | −TWD 7.8m | −TWD 5.8m |
| Free cash flow | −TWD 28.6m | −TWD 1.4m | TWD 102.3m | TWD 51.5m | TWD 56.0m | −TWD 24.8m | TWD 101.3m | TWD 88.7m | −TWD 46.7m | TWD 100.7m |
| Dividends paid | — | — | — | — | −TWD 45.9m | −TWD 35.7m | −TWD 1.2m | −TWD 51.3m | −TWD 51.3m | −TWD 51.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 439.7m | TWD 405.2m | TWD 500.0m | TWD 414.1m | TWD 299.2m | TWD 356.5m | TWD 353.4m | TWD 349.9m |
| Gross profit | TWD 131.8m | TWD 144.4m | TWD 159.6m | TWD 136.5m | TWD 95.6m | TWD 127.9m | TWD 123.0m | TWD 131.8m |
| Operating income | TWD 53.1m | TWD 35.4m | TWD 58.6m | TWD 60.4m | TWD 11.1m | TWD 28.5m | TWD 23.6m | TWD 8.8m |
| Net income | TWD 31.9m | TWD 15.8m | TWD 34.2m | TWD 37.2m | −TWD 18.8m | −TWD 11.6m | TWD 30.6m | −TWD 9.2m |
| Diluted earnings per share | 0.63 | 0.31 | 0.67 | 0.73 | -0.37 | -0.23 | 0.57 | -0.17 |
| Cash from operations | −TWD 122.0m | TWD 102.0m | TWD 29.0m | −TWD 17.0m | −TWD 54.0m | TWD 28.0m | TWD 70.0m | −TWD 24.0m |
| Capital spending | −TWD 11.0m | −TWD 8.0m | −TWD 11.0m | −TWD 2.0m | — | — | −TWD 6.0m | −TWD 5.0m |
| Free cash flow | −TWD 133.0m | TWD 94.0m | TWD 18.0m | −TWD 19.0m | — | — | TWD 64.0m | −TWD 29.0m |
| Total assets | TWD 2.47bn | TWD 2.24bn | TWD 2.03bn | TWD 1.96bn | TWD 1.88bn | TWD 2.05bn | TWD 2.02bn | TWD 1.90bn |
| Debt | — | — | — | TWD 1.7m | TWD 4.2m | TWD 6.7m | TWD 9.2m | TWD 11.7m |
| Shareholders' equity | TWD 905.2m | TWD 905.4m | TWD 884.6m | TWD 837.4m | TWD 795.2m | TWD 853.7m | TWD 859.7m | TWD 833.7m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 33.1% | 33.3% | 29.8% | 37.5% | 40.0% | 39.6% | — |
| Operating margin | 8.4% | 8.5% | 6.8% | 9.6% | 11.3% | 14.5% | — |
| Net margin | 2.6% | 2.2% | 1.9% | 4.2% | 8.2% | 6.4% | — |
| Return on equity | 4.6% | 3.6% | 3.3% | 7.5% | 13.1% | 10.0% | — |
| Return on assets | 2.0% | 1.5% | 1.4% | 3.1% | 5.7% | 4.6% | — |
| Free cash flow yield | — | 0.5% | 3.0% | 4.2% | 2.0% | 0.9% | 2.4% |
| Revenue growth | 13.9% | -5.6% | -3.2% | 15.4% | 9.1% | 1.5% | — |
| Earnings growth | 33.2% | 10.5% | -56.5% | -40.4% | 40.5% | 42.7% | — |
| Current ratio | 1.84x | 1.73x | 1.72x | 1.64x | 1.80x | 1.98x | — |
| Debt to equity | 0.00x | 0.01x | 0.60x | 0.59x | 0.57x | 0.55x | — |
| Equity ratio | 43.6% | 42.5% | 42.9% | 41.2% | 43.3% | 46.1% | — |
| Interest coverage | 14.27x | 11.20x | 9.39x | 16.73x | 21.66x | 24.43x | — |
| R&D as a share of sales | 6.2% | 7.1% | 5.7% | 6.2% | 6.5% | 5.7% | — |
| Buybacks as a share of market value | — | -11.3% | 5.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 5.5% | 6.6% |
| Operating income | -4.6% | -6.4% | 3.6% |
| Net income | -13.8% | -11.7% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.2% | 33.4% | 35.3% | 36.5% |
| Operating margin | 6.3% | 7.2% | 8.9% | 8.6% |
| Net margin | 2.4% | 2.8% | 4.1% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 90.4 | 86.1 | 44.6 | 17.4 | 13.0 | 14.5 | 16.6 | 21.3 | 15.8 | 14.8 |
| Price to sales | 2.4 | 1.9 | 0.8 | 0.7 | 1.1 | 0.9 | 0.8 | 0.7 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 11 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.80 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.