87.40
+8.17%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 432.1m
FY2016FY2025
Net income
TWD 76.4m
FY2016FY2025
Free cash flow
−TWD 95.6m
FY2016FY2025
Shareholders' equity
TWD 1.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 432.1m | TWD 660.2m | TWD 744.6m | TWD 1.04bn | TWD 773.2m | TWD 538.3m | TWD 750.4m | TWD 916.2m | TWD 1.16bn | TWD 543.9m |
| Research and development | TWD 85.9m | TWD 23.5m | TWD 29.4m | TWD 57.9m | TWD 24.8m | TWD 44.7m | TWD 29.7m | TWD 37.1m | TWD 50.6m | TWD 45.2m |
| Operating income | TWD 53.6m | TWD 127.4m | TWD 154.0m | TWD 338.0m | TWD 146.6m | TWD 60.1m | TWD 106.6m | TWD 133.8m | TWD 242.9m | −TWD 39.4m |
| Net income | TWD 76.4m | TWD 198.2m | TWD 102.2m | TWD 247.3m | TWD 116.1m | TWD 70.8m | TWD 94.8m | TWD 115.6m | TWD 184.0m | −TWD 37.3m |
| Diluted earnings per share | 1.85 | 4.80 | 2.46 | 6.36 | 3.00 | 1.84 | 2.30 | 2.80 | 4.46 | -1.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.78bn | TWD 1.65bn | TWD 1.80bn | TWD 2.28bn | TWD 1.45bn | TWD 1.15bn | TWD 928.1m | TWD 1.60bn | TWD 1.25bn | TWD 947.2m |
| Cash and short-term investments | — | — | TWD 856.9m | TWD 1.52bn | TWD 699.5m | TWD 550.0m | — | — | — | TWD 223.5m |
| Total liabilities | TWD 755.8m | TWD 586.9m | TWD 907.9m | TWD 1.32bn | TWD 674.5m | TWD 457.2m | TWD 242.8m | TWD 913.0m | TWD 698.6m | TWD 608.2m |
| Debt | TWD 532.8m | TWD 328.5m | TWD 610.6m | TWD 627.8m | TWD 370.0m | TWD 208.1m | — | — | TWD 3.0m | TWD 95.9m |
| Shareholders' equity | TWD 1.03bn | TWD 1.07bn | TWD 887.1m | TWD 963.2m | TWD 777.7m | TWD 691.8m | TWD 685.3m | TWD 687.2m | TWD 549.9m | TWD 339.0m |
| Shares outstanding | 41m | 41m | 42m | 39m | 39m | 38m | 41m | 41m | 41m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 103.4m | TWD 205.7m | −TWD 198.3m | TWD 573.1m | TWD 199.2m | TWD 81.5m | TWD 97.6m | TWD 91.1m | TWD 83.7m | TWD 154.4m |
| Capital spending | −TWD 199.1m | −TWD 105.7m | −TWD 333.0m | −TWD 5.3m | −TWD 6.6m | −TWD 9.7m | −TWD 3.0m | −TWD 4.1m | −TWD 1.8m | −TWD 6.0m |
| Free cash flow | −TWD 95.6m | TWD 100.0m | −TWD 531.3m | TWD 567.8m | TWD 192.6m | TWD 71.8m | TWD 94.6m | TWD 87.0m | TWD 81.9m | TWD 148.4m |
| Dividends paid | −TWD 118.3m | −TWD 78.6m | −TWD 174.9m | −TWD 81.3m | −TWD 50.0m | −TWD 66.3m | −TWD 81.9m | −TWD 118.4m | −TWD 118.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 125.2m | TWD 64.4m | TWD 114.3m | TWD 113.9m | TWD 112.5m | TWD 91.4m | TWD 153.5m | TWD 164.4m |
| Operating income | TWD 41.6m | −TWD 15.2m | −TWD 3.5m | TWD 20.1m | TWD 36.4m | TWD 528,000 | TWD 22.0m | TWD 32.2m |
| Net income | TWD 32.8m | −TWD 7.3m | TWD 19.0m | TWD 19.4m | TWD 24.0m | TWD 14.0m | TWD 25.1m | TWD 111.2m |
| Diluted earnings per share | 0.79 | -0.18 | 0.46 | 0.47 | 0.58 | 0.34 | 0.61 | 2.69 |
| Cash from operations | TWD 48.0m | TWD 10.0m | TWD 72.0m | −TWD 37.0m | TWD 48.0m | TWD 20.0m | −TWD 7.0m | TWD 44.0m |
| Capital spending | −TWD 96.0m | −TWD 68.0m | −TWD 60.0m | −TWD 77.0m | −TWD 43.0m | −TWD 18.0m | −TWD 94.0m | −TWD 2.0m |
| Free cash flow | −TWD 48.0m | −TWD 58.0m | TWD 12.0m | −TWD 114.0m | TWD 5.0m | TWD 2.0m | −TWD 101.0m | TWD 42.0m |
| Total assets | TWD 1.95bn | TWD 1.82bn | TWD 1.78bn | TWD 1.68bn | TWD 1.70bn | TWD 1.69bn | TWD 1.65bn | TWD 1.56bn |
| Debt | TWD 648.1m | TWD 579.1m | TWD 532.8m | TWD 450.5m | TWD 374.2m | TWD 353.1m | TWD 328.5m | TWD 261.9m |
| Shareholders' equity | TWD 1.04bn | TWD 1.04bn | TWD 1.03bn | TWD 994.5m | TWD 958.8m | TWD 1.09bn | TWD 1.07bn | TWD 1.01bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 23.5% | 20.6% | 20.7% | 32.6% | 19.0% | 11.2% |
| Net margin | 17.7% | 30.0% | 13.7% | 23.8% | 15.0% | 13.1% |
| Return on equity | 7.4% | 18.6% | 11.5% | 25.7% | 14.9% | 10.2% |
| Return on assets | 4.3% | 12.0% | 5.7% | 10.9% | 8.0% | 6.2% |
| Free cash flow yield | — | 7.0% | 3.0% | 13.8% | 4.9% | 2.2% |
| Revenue growth | -34.6% | -11.3% | -28.3% | 34.3% | 43.6% | -28.3% |
| Earnings growth | -61.5% | 93.9% | -58.7% | 113.0% | 64.1% | -25.3% |
| Current ratio | 4.13x | 3.92x | 2.11x | 1.61x | 3.22x | 2.22x |
| Debt to equity | 0.52x | 0.31x | 0.69x | 0.65x | 0.45x | 0.29x |
| Equity ratio | 57.6% | 64.5% | 49.4% | 42.3% | 53.6% | 60.2% |
| Interest coverage | 14.90x | 38.28x | 21.10x | 45.40x | 28.31x | 47.26x |
| R&D as a share of sales | 19.9% | 3.6% | 4.0% | 5.6% | 3.2% | 8.3% |
| Buybacks as a share of market value | — | 0.7% | -6.9% | -0.4% | -0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.3% | -4.3% | -0.8% |
| Operating income | -45.9% | -2.3% | — |
| Net income | -32.4% | 1.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.6% | 23.4% | 21.0% | 15.6% |
| Net margin | 25.1% | 21.7% | 19.4% | 13.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.2 | 17.4 | 20.9 | 9.3 | 19.8 | 32.8 | 13.0 | 9.9 | 14.0 | -53.3 |
| Price to sales | 6.2 | 5.2 | 2.9 | 2.2 | 3.0 | 4.3 | 1.6 | 1.3 | 2.2 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.00 | 2.02 | 4.50 | 2.10 |
- 1-to-0.537673 reverse split · 19 Oct 2017
- 405-for-100 split · 16 Jul 2009
- 119.966-for-100 split · 31 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.