K 
652
+1.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.56bn
FY2017FY2026
Net income
¥1.50bn
FY2017FY2026
Free cash flow
−¥1.69bn
FY2017FY2026
Shareholders' equity
¥39.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.56bn | ¥39.53bn | ¥36.67bn | ¥35.44bn | ¥31.45bn | ¥30.02bn | ¥36.52bn | ¥39.08bn | ¥38.68bn | ¥35.87bn |
| Gross profit | ¥9.39bn | ¥8.36bn | ¥7.26bn | ¥6.59bn | ¥6.57bn | ¥6.26bn | ¥7.06bn | ¥8.56bn | ¥8.37bn | ¥7.64bn |
| Research and development | — | ¥648.0m | ¥635.0m | ¥622.0m | ¥613.0m | ¥602.0m | ¥790.0m | ¥838.0m | ¥712.0m | ¥693.0m |
| Operating income | ¥2.49bn | ¥2.12bn | ¥1.86bn | ¥1.61bn | ¥1.59bn | ¥1.42bn | ¥1.61bn | ¥2.17bn | ¥2.15bn | ¥1.45bn |
| Net income | ¥1.50bn | ¥2.93bn | ¥1.84bn | ¥1.12bn | ¥2.18bn | ¥1.81bn | ¥1.38bn | ¥2.13bn | ¥2.13bn | ¥1.43bn |
| Diluted earnings per share | 39.64 | 75.97 | 46.07 | 27.91 | 54.54 | 43.26 | 32.13 | 49.67 | 49.74 | 33.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.94bn | ¥53.96bn | ¥50.66bn | ¥47.55bn | ¥47.69bn | ¥45.87bn | ¥46.05bn | ¥47.25bn | ¥47.79bn | ¥44.97bn |
| Cash and short-term investments | ¥10.53bn | ¥13.43bn | ¥12.06bn | ¥11.26bn | ¥10.47bn | ¥9.96bn | ¥8.60bn | ¥6.28bn | ¥6.82bn | ¥6.33bn |
| Total liabilities | ¥12.05bn | ¥14.26bn | ¥12.72bn | ¥11.67bn | ¥11.89bn | ¥9.79bn | ¥11.19bn | ¥11.69bn | ¥12.30bn | ¥11.28bn |
| Debt | — | ¥377.0m | ¥41.0m | ¥42.0m | ¥62.0m | ¥21.0m | — | ¥47.0m | ¥123.0m | ¥78.0m |
| Shareholders' equity | ¥39.75bn | ¥39.56bn | ¥37.81bn | ¥35.75bn | ¥35.71bn | ¥36.07bn | ¥34.73bn | ¥35.43bn | ¥35.35bn | ¥33.50bn |
| Shares outstanding | 38m | 39m | 40m | 40m | 40m | 42m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.76bn | ¥4.79bn | ¥3.11bn | ¥1.82bn | ¥1.39bn | ¥3.07bn | ¥3.03bn | ¥1.85bn | ¥3.10bn | ¥3.48bn |
| Capital spending | −¥3.45bn | −¥3.21bn | −¥1.77bn | −¥1.06bn | −¥635.0m | −¥1.99bn | −¥1.08bn | −¥1.72bn | −¥844.0m | −¥1.59bn |
| Free cash flow | −¥1.69bn | ¥1.59bn | ¥1.34bn | ¥755.0m | ¥750.0m | ¥1.08bn | ¥1.95bn | ¥132.0m | ¥2.26bn | ¥1.89bn |
| Dividends paid | −¥1.07bn | −¥884.0m | −¥883.0m | −¥808.0m | −¥675.0m | −¥688.0m | −¥644.0m | −¥602.0m | −¥516.0m | −¥509.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.60bn | ¥10.96bn | ¥10.25bn | ¥10.29bn | ¥10.06bn | ¥10.00bn | ¥10.42bn | ¥9.62bn |
| Gross profit | ¥2.40bn | ¥2.55bn | ¥2.29bn | ¥2.27bn | ¥2.28bn | ¥2.01bn | ¥2.27bn | ¥2.05bn |
| Operating income | ¥854.0m | ¥574.0m | ¥565.0m | ¥583.0m | ¥772.0m | ¥213.0m | ¥773.0m | ¥598.0m |
| Net income | ¥812.0m | ¥737.0m | ¥575.0m | −¥489.0m | ¥678.0m | ¥269.0m | ¥1.04bn | ¥544.0m |
| Diluted earnings per share | 21.44 | 19.46 | 14.89 | -12.66 | 17.56 | 6.97 | 25.90 | 13.60 |
| Total assets | ¥51.01bn | ¥51.94bn | ¥50.93bn | ¥51.02bn | ¥51.79bn | ¥53.96bn | ¥51.60bn | ¥51.44bn |
| Cash and short-term investments | ¥9.51bn | ¥10.53bn | ¥10.60bn | ¥12.07bn | ¥11.17bn | ¥13.43bn | ¥13.39bn | ¥12.55bn |
| Debt | — | — | — | — | — | ¥137.0m | — | ¥1.08bn |
| Shareholders' equity | ¥39.92bn | ¥39.75bn | ¥38.90bn | ¥38.79bn | ¥39.37bn | ¥39.56bn | ¥39.82bn | ¥39.02bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.6% | 21.2% | 19.8% | 18.6% | 20.9% | 20.9% | — |
| Operating margin | 6.0% | 5.4% | 5.1% | 4.5% | 5.1% | 4.7% | — |
| Net margin | 3.6% | 7.4% | 5.0% | 3.2% | 6.9% | 6.0% | — |
| Return on equity | 3.8% | 7.4% | 4.9% | 3.1% | 6.1% | 5.0% | — |
| Return on assets | 2.9% | 5.4% | 3.6% | 2.4% | 4.6% | 3.9% | — |
| Free cash flow yield | 18.1% | 27.3% | 16.1% | 9.5% | 6.6% | 15.9% | — |
| Revenue growth | 5.2% | 7.8% | 3.5% | 12.7% | 4.8% | -17.8% | — |
| Earnings growth | -48.8% | 59.2% | 64.8% | -48.8% | 20.7% | 31.6% | — |
| Current ratio | 2.78x | 2.82x | 2.98x | 3.10x | 3.21x | 3.75x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 76.5% | 73.3% | 74.6% | 75.2% | 74.9% | 78.6% | — |
| Interest coverage | 415.67x | 708.00x | — | 1.93x | 14.61x | 15.25x | 7.37x |
| R&D as a share of sales | — | 1.6% | 1.7% | 1.8% | 1.9% | 2.0% | 2.2% |
| Buybacks as a share of market value | 2.0% | 3.5% | 0.1% | -0.0% | 4.3% | 2.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 6.7% | 0.9% |
| Operating income | 15.8% | 12.0% | 11.2% |
| Net income | 10.3% | -3.7% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 20.6% | 20.7% | 20.7% |
| Operating margin | 5.7% | 5.3% | 5.2% | 4.8% |
| Net margin | 5.5% | 4.8% | 5.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 11.1 | 18.4 | 28.7 | 14.2 | 29.5 | 32.0 | 16.5 | 15.6 | 27.9 |
| Price to sales | 0.6 | 0.8 | 0.9 | 0.9 | 1.0 | 1.8 | 1.2 | 0.9 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 22.00 | 12.00 | 20.00 | 16.00 | 16.00 | 9.00 | 8.00 |
- 1.1-for-1 split · 26 Mar 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.