T 
910
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.78bn
FY2017FY2026
Net income
¥202.0m
FY2017FY2026
Free cash flow
¥253.6m
FY2017FY2026
Shareholders' equity
¥7.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.78bn | ¥14.35bn | ¥13.22bn | ¥13.06bn | ¥11.14bn | ¥10.62bn | ¥14.01bn | ¥14.51bn | ¥14.86bn | ¥15.83bn |
| Gross profit | ¥1.84bn | ¥2.13bn | ¥1.65bn | ¥1.54bn | ¥1.50bn | ¥1.37bn | ¥2.36bn | ¥2.57bn | ¥2.64bn | ¥2.87bn |
| Research and development | — | — | ¥55.7m | ¥43.6m | ¥54.8m | ¥61.0m | ¥58.0m | ¥60.0m | ¥57.4m | ¥60.8m |
| Operating income | ¥163.7m | ¥419.7m | ¥43.0m | ¥51.9m | ¥73.4m | −¥32.0m | ¥617.7m | ¥758.0m | ¥913.0m | ¥1.17bn |
| Net income | ¥202.0m | ¥311.7m | ¥129.8m | −¥100.9m | ¥48.5m | −¥174.3m | −¥551.1m | ¥409.8m | ¥437.0m | ¥716.2m |
| Diluted earnings per share | 64.02 | 98.76 | 41.11 | -31.97 | 15.35 | -53.79 | -169.74 | 126.22 | 131.70 | 214.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.92bn | ¥14.89bn | ¥14.55bn | ¥13.94bn | ¥13.38bn | ¥12.91bn | ¥13.93bn | ¥14.75bn | ¥15.29bn | ¥14.87bn |
| Cash and short-term investments | ¥3.00bn | ¥3.07bn | ¥2.68bn | ¥2.50bn | ¥2.32bn | ¥2.27bn | ¥2.47bn | ¥2.08bn | ¥2.08bn | ¥2.03bn |
| Total liabilities | ¥5.61bn | ¥6.30bn | ¥6.54bn | ¥6.62bn | ¥6.23bn | ¥6.05bn | ¥6.73bn | ¥6.70bn | ¥7.17bn | ¥7.40bn |
| Debt | ¥1.84bn | ¥2.11bn | ¥2.52bn | ¥2.83bn | ¥2.65bn | ¥2.53bn | ¥2.43bn | ¥2.08bn | ¥2.15bn | ¥2.34bn |
| Shareholders' equity | ¥7.89bn | ¥7.17bn | ¥6.84bn | ¥6.23bn | ¥6.19bn | ¥6.05bn | ¥6.16bn | ¥7.13bn | ¥7.30bn | ¥6.80bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥557.2m | ¥808.8m | ¥531.1m | ¥189.4m | ¥57.2m | ¥319.8m | ¥1.12bn | ¥946.9m | ¥1.18bn | ¥1.72bn |
| Capital spending | −¥303.7m | −¥173.4m | −¥226.3m | −¥290.2m | −¥238.7m | −¥478.2m | −¥716.2m | −¥759.7m | −¥744.2m | −¥504.6m |
| Free cash flow | ¥253.6m | ¥635.4m | ¥304.8m | −¥100.9m | −¥181.5m | −¥158.4m | ¥402.0m | ¥187.2m | ¥431.2m | ¥1.21bn |
| Dividends paid | −¥78.9m | −¥63.1m | −¥63.1m | −¥64.3m | −¥65.0m | −¥65.0m | −¥150.1m | −¥150.1m | −¥150.2m | −¥153.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.20bn | ¥3.62bn | ¥3.53bn | ¥3.20bn | ¥3.43bn | ¥3.91bn | ¥3.74bn | ¥3.32bn |
| Gross profit | ¥263.1m | ¥435.3m | ¥522.8m | ¥451.2m | ¥434.5m | ¥629.0m | ¥663.0m | ¥454.0m |
| Operating income | −¥127.2m | −¥26.3m | ¥127.2m | ¥44.9m | ¥17.9m | ¥156.1m | ¥266.0m | ¥39.0m |
| Net income | −¥29.3m | −¥7.7m | ¥181.9m | ¥26.5m | ¥1.3m | ¥143.0m | ¥148.0m | ¥9.0m |
| Diluted earnings per share | -9.28 | -2.43 | 57.64 | 8.39 | 0.42 | 45.31 | 46.87 | 2.85 |
| Total assets | ¥15.75bn | ¥14.92bn | ¥14.72bn | ¥14.31bn | ¥14.30bn | ¥14.89bn | ¥15.02bn | ¥14.55bn |
| Cash and short-term investments | ¥3.19bn | ¥3.00bn | ¥2.77bn | ¥3.00bn | ¥3.15bn | ¥3.07bn | ¥3.21bn | ¥2.95bn |
| Debt | ¥645.0m | ¥1.84bn | ¥715.0m | ¥2.21bn | ¥895.0m | ¥2.11bn | ¥1.13bn | ¥2.48bn |
| Shareholders' equity | ¥8.33bn | ¥7.89bn | ¥7.65bn | ¥7.27bn | ¥7.00bn | ¥7.17bn | ¥6.97bn | ¥6.71bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.4% | 14.8% | 12.4% | 11.8% | 13.5% | 12.9% | — | — |
| Operating margin | 1.2% | 5.1% | 2.6% | 1.3% | 1.7% | -0.3% | — | — |
| Net margin | 1.5% | 2.2% | 1.0% | -0.8% | 0.4% | -1.6% | — | — |
| Return on equity | 2.6% | 4.3% | 1.9% | -1.6% | 0.8% | -2.9% | — | — |
| Return on assets | 1.4% | 2.1% | 0.9% | -0.7% | 0.4% | -1.4% | — | — |
| Free cash flow yield | 29.4% | 33.6% | 25.9% | 16.4% | 10.1% | 26.6% | — | — |
| Revenue growth | -3.9% | 8.6% | 1.2% | 17.2% | 4.9% | -24.2% | — | — |
| Earnings growth | -35.2% | 140.1% | -228.6% | -308.1% | -127.8% | -68.4% | — | — |
| Current ratio | 2.19x | 1.92x | 1.81x | 1.73x | 1.87x | 1.77x | — | — |
| Debt to equity | 0.23x | 0.29x | 0.36x | 0.45x | 0.42x | 0.41x | — | — |
| Equity ratio | 52.9% | 48.1% | 47.0% | 44.7% | 46.3% | 46.9% | — | — |
| Interest coverage | 7.17x | 50.80x | 25.07x | 12.95x | 14.21x | -1.55x | — | — |
| R&D as a share of sales | — | — | 0.4% | 0.3% | 0.5% | 0.6% | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.1% | 2.5% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 5.3% | -1.7% |
| Operating income | 46.7% | — | -17.4% |
| Net income | — | — | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 13.2% | 13.2% | 15.4% |
| Operating margin | 2.1% | 1.2% | 0.9% | 3.5% |
| Net margin | 1.8% | 1.0% | 0.5% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 9.1 | 17.1 | -27.3 | 73.0 | -20.9 | -6.6 | 9.0 | 7.2 | 6.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 | 45.00 | 45.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.