S 
688
+0.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.70bn
FY2017FY2026
Net income
¥515.6m
FY2017FY2026
Free cash flow
−¥459.0m
FY2017FY2026
Shareholders' equity
¥14.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.70bn | ¥10.04bn | ¥10.71bn | ¥9.83bn | ¥7.51bn | ¥7.55bn | ¥11.22bn | ¥11.22bn | ¥10.70bn | ¥12.05bn |
| Gross profit | ¥1.20bn | ¥915.0m | ¥1.30bn | ¥452.3m | ¥308.6m | ¥276.4m | ¥1.28bn | ¥1.32bn | ¥1.17bn | ¥1.53bn |
| Research and development | — | ¥108.2m | ¥116.7m | ¥97.6m | ¥97.9m | ¥89.8m | ¥116.3m | ¥104.9m | ¥113.3m | ¥99.7m |
| Operating income | −¥230.2m | −¥149.9m | ¥341.8m | −¥547.4m | −¥582.6m | −¥634.9m | ¥193.3m | ¥239.0m | ¥127.0m | ¥454.8m |
| Net income | ¥515.6m | ¥406.8m | ¥2.70bn | −¥723.4m | −¥1.13bn | −¥831.9m | −¥97.8m | ¥180.3m | ¥305.3m | ¥539.7m |
| Diluted earnings per share | 42.31 | 32.32 | 214.84 | -56.84 | -88.64 | -65.36 | -7.68 | 14.16 | 23.99 | 42.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥19.79bn | ¥19.92bn | ¥18.81bn | ¥14.41bn | ¥14.71bn | ¥15.62bn | ¥16.36bn | ¥17.37bn | ¥18.27bn | ¥18.53bn |
| Cash and short-term investments | ¥1.26bn | ¥1.90bn | ¥3.48bn | ¥1.15bn | ¥2.75bn | ¥2.68bn | ¥2.22bn | ¥2.32bn | ¥3.35bn | ¥2.65bn |
| Total liabilities | ¥4.88bn | ¥5.09bn | ¥4.54bn | ¥3.85bn | ¥3.43bn | ¥2.67bn | ¥2.62bn | ¥2.78bn | ¥2.85bn | ¥2.86bn |
| Debt | ¥478.3m | ¥700.6m | ¥516.3m | ¥173.8m | ¥151.8m | ¥171.5m | ¥52.8m | ¥64.4m | ¥71.7m | ¥98.2m |
| Shareholders' equity | ¥14.91bn | ¥14.83bn | ¥14.27bn | ¥10.57bn | ¥11.28bn | ¥12.95bn | ¥13.75bn | ¥14.59bn | ¥15.42bn | ¥15.67bn |
| Shares outstanding | 12m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.07bn | ¥476.5m | ¥565.0m | −¥793.7m | −¥71.1m | ¥1.02bn | ¥1.08bn | ¥712.1m | ¥1.53bn | ¥1.71bn |
| Capital spending | −¥1.53bn | −¥1.79bn | −¥721.5m | −¥1.36bn | −¥184.7m | −¥1.10bn | −¥580.3m | −¥479.0m | −¥456.7m | −¥1.16bn |
| Free cash flow | −¥459.0m | −¥1.32bn | −¥156.5m | −¥2.15bn | −¥255.7m | −¥82.3m | ¥503.6m | ¥233.1m | ¥1.08bn | ¥550.6m |
| Dividends paid | −¥513.8m | −¥341.8m | −¥280.4m | −¥293.4m | −¥319.3m | −¥356.9m | −¥509.2m | −¥509.5m | −¥509.8m | −¥509.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.03bn | ¥2.27bn | ¥2.59bn | ¥2.68bn | ¥3.16bn | ¥2.17bn | ¥2.32bn | ¥2.52bn |
| Gross profit | ¥547.7m | ¥112.8m | ¥271.2m | ¥336.6m | ¥480.2m | ¥67.1m | ¥195.9m | ¥200.5m |
| Operating income | ¥81.6m | −¥244.4m | −¥89.7m | −¥10.9m | ¥115.8m | −¥238.6m | −¥57.9m | −¥57.0m |
| Net income | ¥326.7m | ¥201.7m | ¥25.5m | ¥91.3m | ¥197.0m | −¥33.0m | ¥48.8m | ¥72.2m |
| Diluted earnings per share | 26.81 | 16.55 | 2.03 | 7.26 | 15.65 | -2.62 | 3.88 | 5.74 |
| Total assets | ¥20.57bn | ¥19.79bn | ¥20.65bn | ¥20.27bn | ¥19.75bn | ¥19.92bn | ¥18.62bn | ¥18.37bn |
| Cash and short-term investments | ¥1.59bn | ¥1.26bn | ¥1.13bn | ¥1.53bn | ¥1.66bn | ¥1.90bn | ¥2.27bn | ¥2.14bn |
| Debt | ¥405.6m | ¥472.2m | ¥303.1m | ¥528.7m | ¥209.0m | ¥688.8m | ¥23.0m | ¥159.7m |
| Shareholders' equity | ¥15.15bn | ¥14.91bn | ¥15.59bn | ¥15.30bn | ¥14.80bn | ¥14.83bn | ¥14.62bn | ¥14.60bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 9.1% | 12.2% | 4.6% | 4.1% | 3.7% | — |
| Operating margin | -2.2% | -1.5% | 3.2% | -5.6% | -7.8% | -8.4% | — |
| Net margin | 4.8% | 4.1% | 25.2% | -7.4% | -15.0% | -11.0% | — |
| Return on equity | 3.5% | 2.7% | 19.0% | -6.8% | -10.0% | -6.4% | — |
| Return on assets | 2.6% | 2.0% | 14.4% | -5.0% | -7.7% | -5.3% | — |
| Free cash flow yield | 30.2% | 25.5% | 14.5% | 6.3% | 1.3% | 23.6% | — |
| Revenue growth | 6.5% | -6.2% | 9.0% | 30.9% | -0.5% | -32.7% | — |
| Earnings growth | 26.7% | -85.0% | -473.8% | -35.9% | 35.6% | 751.0% | — |
| Current ratio | 2.76x | 2.64x | 3.10x | 1.97x | 2.66x | 4.32x | — |
| Debt to equity | 0.03x | 0.05x | 0.04x | 0.02x | 0.01x | 0.01x | — |
| Equity ratio | 75.3% | 74.4% | 75.8% | 73.3% | 76.7% | 82.9% | — |
| Interest coverage | -25.84x | -175.78x | 122.21x | -265.23x | -384.33x | -757.63x | — |
| R&D as a share of sales | — | 1.1% | 1.1% | 1.0% | 1.3% | 1.2% | 1.0% |
| Buybacks as a share of market value | 3.2% | 0.0% | 1.1% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 7.2% | -0.8% |
| Operating income | -25.1% | -18.4% | — |
| Net income | — | — | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 9.4% | 7.9% | 9.9% |
| Operating margin | -1.8% | -1.4% | -3.2% | -0.3% |
| Net margin | 4.4% | 7.0% | 1.7% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 24.6 | 3.1 | -12.1 | -9.3 | -12.3 | -105.1 | 68.9 | 39.1 | 26.6 |
| Price to sales | 0.8 | 1.0 | 0.8 | 0.9 | 1.4 | 1.4 | 0.9 | 1.1 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 27.00 | 22.00 | 23.00 | 25.00 | 28.00 | 40.00 | 40.00 |
- 1-to-1 reverse split · 1 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.