H 
3.61
-0.28%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.17bn
FY2015FY2024
Net income
−CN¥381.4m
FY2015FY2024
Free cash flow
CN¥304.3m
FY2015FY2024
Shareholders' equity
CN¥4.06bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.17bn | CN¥2.09bn | CN¥1.14bn | CN¥1.61bn | CN¥1.37bn | CN¥1.58bn | CN¥1.70bn | CN¥1.47bn | CN¥1.21bn | CN¥1.06bn |
| Gross profit | CN¥149.2m | CN¥38.4m | CN¥18.7m | CN¥734.3m | CN¥693.1m | CN¥855.5m | CN¥989.2m | CN¥839.4m | CN¥741.6m | CN¥639.7m |
| Operating income | −CN¥7.8m | −CN¥70.7m | −CN¥121.0m | CN¥757.1m | CN¥94.6m | CN¥743.4m | CN¥889.4m | CN¥751.1m | CN¥667.7m | CN¥577.1m |
| Net income | −CN¥381.4m | −CN¥136.0m | −CN¥155.3m | CN¥765.1m | −CN¥1.34bn | CN¥575.4m | CN¥622.0m | CN¥484.4m | CN¥392.9m | CN¥438.8m |
| Diluted earnings per share | -0.81 | -0.29 | -0.33 | 1.62 | -2.83 | 1.22 | 1.31 | 1.02 | 0.83 | 0.93 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.98bn | CN¥11.36bn | CN¥10.64bn | CN¥11.14bn | CN¥11.08bn | CN¥11.46bn | CN¥8.87bn | CN¥9.08bn | CN¥8.20bn | CN¥6.96bn |
| Cash and short-term investments | CN¥564.5m | CN¥224.5m | CN¥147.7m | CN¥239.0m | CN¥292.2m | CN¥1.51bn | CN¥82.0m | CN¥730.5m | CN¥952.9m | CN¥1.02bn |
| Total liabilities | CN¥6.92bn | CN¥7.09bn | CN¥6.23bn | CN¥6.60bn | CN¥7.31bn | CN¥6.35bn | CN¥4.33bn | CN¥5.02bn | CN¥4.50bn | CN¥3.73bn |
| Debt | CN¥3.80bn | CN¥3.68bn | CN¥2.90bn | CN¥2.86bn | CN¥3.30bn | CN¥2.96bn | CN¥2.28bn | CN¥2.59bn | CN¥3.23bn | CN¥3.19bn |
| Shareholders' equity | CN¥4.06bn | CN¥4.27bn | CN¥4.41bn | CN¥4.53bn | CN¥3.77bn | CN¥5.11bn | CN¥4.53bn | CN¥4.06bn | CN¥3.70bn | CN¥3.23bn |
| Shares outstanding | 473m | 473m | 473m | 473m | 473m | 473m | 473m | 473m | 473m | 473m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥729.9m | CN¥526.9m | CN¥174.0m | CN¥828.2m | CN¥464.0m | CN¥831.3m | CN¥1.23bn | CN¥1.06bn | CN¥968.6m | CN¥434.3m |
| Capital spending | −CN¥425.6m | −CN¥326.8m | −CN¥108.9m | −CN¥317.0m | −CN¥1.34bn | −CN¥1.32bn | −CN¥1.44bn | −CN¥286.0m | −CN¥1.27bn | −CN¥1.62bn |
| Free cash flow | CN¥304.3m | CN¥200.1m | CN¥65.1m | CN¥511.1m | −CN¥876.0m | −CN¥488.4m | −CN¥213.1m | CN¥776.9m | −CN¥296.7m | −CN¥1.19bn |
| Dividends paid | — | — | — | — | — | −CN¥168.5m | −CN¥291.6m | −CN¥307.1m | −CN¥299.3m | −CN¥271.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.08bn | CN¥1.02bn | CN¥1.15bn | CN¥1.02bn | CN¥1.07bn | CN¥533.0m | CN¥518.8m | CN¥259.4m |
| Gross profit | CN¥11,200 | −CN¥40.1m | CN¥126.0m | −CN¥83.2m | CN¥60.5m | CN¥47.1m | −CN¥120.8m | −CN¥42.6m |
| Operating income | −CN¥49.5m | −CN¥73.0m | CN¥65.2m | −CN¥79.2m | CN¥8.4m | −CN¥34.1m | −CN¥165.2m | −CN¥111.2m |
| Net income | −CN¥70.2m | −CN¥133.4m | −CN¥248.0m | −CN¥85.4m | −CN¥50.6m | −CN¥28.2m | −CN¥143.5m | −CN¥82.6m |
| Diluted earnings per share | -0.15 | -0.28 | -0.52 | -0.18 | -0.11 | -0.06 | -0.30 | -0.16 |
| Cash from operations | CN¥278.0m | CN¥496.0m | CN¥233.0m | CN¥288.0m | CN¥238.0m | — | −CN¥16.0m | — |
| Capital spending | −CN¥98.0m | CN¥51.0m | −CN¥477.0m | −CN¥150.0m | −CN¥176.0m | — | −CN¥10.0m | — |
| Free cash flow | CN¥180.0m | CN¥547.0m | −CN¥244.0m | CN¥138.0m | CN¥62.0m | — | −CN¥26.0m | — |
| Total assets | CN¥10.62bn | CN¥10.98bn | CN¥10.74bn | CN¥11.36bn | CN¥12.07bn | CN¥12.07bn | CN¥10.64bn | CN¥10.64bn |
| Cash and short-term investments | CN¥528.0m | CN¥564.5m | CN¥40.5m | CN¥224.5m | CN¥315.8m | CN¥315.8m | CN¥147.7m | CN¥119.4m |
| Debt | CN¥2.92bn | CN¥2.26bn | CN¥2.48bn | CN¥2.77bn | CN¥3.30bn | CN¥1.36bn | CN¥2.04bn | CN¥100.0m |
| Shareholders' equity | CN¥4.01bn | CN¥4.06bn | CN¥4.03bn | CN¥4.27bn | CN¥4.36bn | CN¥4.35bn | CN¥4.41bn | CN¥4.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 6.6% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.4% | 13.4% | 25.0% | 38.3% |
| Operating margin | -1.8% | 8.0% | 14.0% | 29.3% |
| Net margin | -12.2% | 1.3% | -6.8% | 9.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -9.8 | -20.7 | -62.2 | 12.8 | -12.5 | 3.9 | 4.2 | 6.5 | 8.0 | 9.1 |
| Price to sales | 1.7 | 1.4 | 8.5 | 6.1 | 12.2 | 1.4 | 1.5 | 2.1 | 2.6 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Oct 2018.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.281 | 0.241 | 0.252 | 0.237 | 0.169 | 0.236 | 0.17 | 0.27 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.