3,170
+1.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥171.76bn
FY2017FY2026
Net income
¥15.60bn
FY2017FY2026
Free cash flow
¥7.42bn
FY2017FY2026
Shareholders' equity
¥161.28bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥171.76bn | ¥159.65bn | ¥141.91bn | ¥132.36bn | ¥109.77bn | ¥98.69bn | ¥120.26bn | ¥122.70bn | ¥114.77bn | ¥108.11bn |
| Gross profit | ¥47.14bn | ¥42.75bn | ¥37.21bn | ¥35.64bn | ¥31.02bn | ¥26.80bn | ¥31.09bn | ¥30.35bn | ¥30.61bn | ¥27.68bn |
| Research and development | — | ¥5.89bn | ¥5.91bn | ¥5.41bn | ¥5.54bn | ¥4.64bn | ¥5.05bn | ¥5.28bn | ¥4.99bn | ¥5.15bn |
| Operating income | ¥20.83bn | ¥17.87bn | ¥14.07bn | ¥12.83bn | ¥10.90bn | ¥8.58bn | ¥10.50bn | ¥10.59bn | ¥10.77bn | ¥9.65bn |
| Net income | ¥15.60bn | ¥13.89bn | ¥12.16bn | ¥11.02bn | ¥8.55bn | ¥6.25bn | ¥8.55bn | ¥8.23bn | ¥6.93bn | ¥7.03bn |
| Diluted earnings per share | 263.87 | 234.76 | 202.45 | 177.80 | 137.78 | 100.34 | 153.04 | 146.88 | 115.47 | 116.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥223.93bn | ¥199.22bn | ¥187.46bn | ¥167.79bn | ¥155.49bn | ¥144.70bn | ¥126.48bn | ¥126.75bn | ¥122.22bn | ¥112.59bn |
| Cash and short-term investments | ¥43.34bn | ¥51.92bn | ¥46.93bn | ¥39.87bn | ¥39.59bn | ¥42.63bn | ¥21.37bn | ¥14.12bn | ¥15.64bn | ¥13.84bn |
| Total liabilities | ¥62.14bn | ¥55.34bn | ¥62.77bn | ¥62.01bn | ¥63.65bn | ¥63.80bn | ¥46.76bn | ¥51.22bn | ¥44.38bn | ¥41.21bn |
| Debt | ¥9.21bn | ¥10.42bn | ¥18.90bn | ¥25.91bn | ¥29.80bn | ¥34.46bn | ¥17.13bn | ¥17.66bn | ¥11.66bn | ¥11.11bn |
| Shareholders' equity | ¥161.28bn | ¥143.37bn | ¥124.14bn | ¥105.08bn | ¥91.23bn | ¥80.24bn | ¥79.00bn | ¥74.67bn | ¥77.39bn | ¥70.96bn |
| Shares outstanding | 59m | 59m | 60m | 62m | 62m | 62m | 56m | 56m | 60m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥17.77bn | ¥20.54bn | ¥13.49bn | ¥12.94bn | ¥9.71bn | ¥12.96bn | ¥15.36bn | ¥8.61bn | ¥10.98bn | ¥11.94bn |
| Capital spending | −¥10.35bn | −¥5.66bn | −¥4.24bn | −¥8.35bn | −¥8.09bn | −¥3.23bn | −¥4.00bn | −¥4.95bn | −¥6.93bn | −¥4.83bn |
| Free cash flow | ¥7.42bn | ¥14.88bn | ¥9.24bn | ¥4.59bn | ¥1.62bn | ¥9.73bn | ¥11.36bn | ¥3.66bn | ¥4.05bn | ¥7.11bn |
| Dividends paid | −¥4.46bn | −¥3.45bn | −¥2.47bn | −¥2.31bn | −¥1.93bn | −¥2.00bn | −¥2.12bn | −¥1.79bn | −¥1.97bn | −¥1.49bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥49.15bn | ¥48.31bn | ¥42.47bn | ¥40.36bn | ¥40.63bn | ¥41.13bn | ¥40.49bn | ¥39.35bn |
| Gross profit | ¥13.42bn | ¥12.48bn | ¥11.81bn | ¥11.05bn | ¥11.80bn | ¥11.07bn | ¥11.84bn | ¥10.72bn |
| Operating income | ¥6.67bn | ¥4.84bn | ¥5.73bn | ¥4.86bn | ¥5.40bn | ¥4.29bn | ¥5.35bn | ¥4.10bn |
| Net income | ¥4.66bn | ¥3.02bn | ¥4.60bn | ¥3.88bn | ¥4.09bn | ¥3.19bn | ¥3.99bn | ¥3.21bn |
| Diluted earnings per share | 78.76 | 51.17 | 77.80 | 65.66 | 69.11 | 53.93 | 66.38 | 53.38 |
| Cash from operations | ¥6.17bn | ¥4.98bn | ¥6.99bn | ¥3.48bn | ¥2.32bn | ¥5.98bn | ¥5.71bn | ¥7.32bn |
| Capital spending | −¥2.79bn | −¥3.07bn | −¥3.02bn | −¥3.03bn | −¥1.22bn | −¥1.67bn | −¥1.72bn | −¥1.27bn |
| Free cash flow | ¥3.39bn | ¥1.91bn | ¥3.96bn | ¥451.0m | ¥1.10bn | ¥4.31bn | ¥3.99bn | ¥6.04bn |
| Total assets | ¥227.83bn | ¥223.93bn | ¥206.06bn | ¥198.73bn | ¥191.82bn | ¥199.22bn | ¥190.87bn | ¥195.74bn |
| Cash and short-term investments | ¥44.78bn | ¥43.34bn | ¥38.05bn | ¥44.83bn | ¥44.53bn | ¥51.92bn | ¥47.77bn | ¥50.72bn |
| Debt | ¥1.34bn | ¥13.71bn | ¥1.05bn | ¥8.88bn | ¥1.17bn | ¥10.42bn | ¥5.12bn | ¥11.14bn |
| Shareholders' equity | ¥165.26bn | ¥161.28bn | ¥152.39bn | ¥146.46bn | ¥141.31bn | ¥143.37bn | ¥136.96bn | ¥142.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 11.7% | 4.8% |
| Operating income | 17.5% | 19.4% | 9.7% |
| Net income | 12.3% | 20.1% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 26.9% | 27.1% | 26.4% |
| Operating margin | 11.7% | 10.8% | 10.5% | 9.7% |
| Net margin | 8.9% | 8.7% | 8.3% | 7.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 13.0 | 13.8 | 13.9 | 17.6 | 25.1 | 10.2 | 10.7 | 15.5 | 18.9 |
| Price to sales | 1.1 | 1.1 | 1.2 | 1.2 | 1.4 | 1.6 | 0.7 | 0.7 | 0.9 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 29 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 114.00 | 60.00 | 46.00 | 43.00 | 36.00 | 36.00 | 38.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.