F 
5,621
+10.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥429.57bn
FY2016FY2025
Net income
¥22.94bn
FY2016FY2025
Free cash flow
¥39.25bn
FY2016FY2025
Shareholders' equity
¥97.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥429.57bn | ¥361.13bn | ¥301.75bn | ¥281.30bn | ¥240.80bn | ¥204.96bn | ¥199.09bn | ¥174.88bn | ¥156.40bn | ¥147.70bn |
| Gross profit | ¥209.27bn | ¥174.61bn | ¥140.97bn | ¥128.19bn | ¥111.70bn | ¥92.53bn | ¥98.57bn | ¥86.39bn | ¥77.04bn | ¥72.10bn |
| Operating income | ¥36.33bn | ¥25.45bn | ¥11.35bn | ¥8.54bn | ¥15.55bn | ¥13.30bn | ¥15.13bn | ¥12.20bn | ¥9.91bn | ¥8.59bn |
| Net income | ¥22.94bn | ¥14.63bn | ¥8.04bn | ¥3.61bn | ¥13.19bn | ¥6.46bn | ¥9.96bn | ¥7.99bn | ¥6.95bn | ¥3.18bn |
| Diluted earnings per share | 100.14 | 64.05 | 34.50 | 15.51 | 56.56 | 27.72 | 42.82 | 34.03 | 30.19 | 14.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥398.60bn | ¥365.15bn | ¥351.62bn | ¥331.98bn | ¥296.00bn | ¥240.38bn | ¥136.35bn | ¥132.06bn | ¥125.56bn | ¥122.36bn |
| Cash and short-term investments | ¥58.82bn | ¥50.77bn | ¥51.88bn | ¥50.64bn | ¥29.37bn | ¥12.66bn | ¥10.66bn | ¥12.67bn | ¥8.78bn | ¥8.38bn |
| Total liabilities | ¥297.69bn | ¥287.32bn | ¥278.96bn | ¥266.85bn | ¥232.43bn | ¥189.46bn | ¥88.98bn | ¥91.23bn | ¥93.76bn | ¥97.50bn |
| Debt | ¥218.66bn | ¥216.88bn | ¥221.55bn | ¥214.21bn | ¥172.11bn | ¥136.36bn | ¥42.16bn | ¥47.26bn | ¥52.22bn | ¥56.44bn |
| Shareholders' equity | ¥97.87bn | ¥76.57bn | ¥72.27bn | ¥65.12bn | ¥63.57bn | ¥50.91bn | ¥47.37bn | ¥40.84bn | ¥31.85bn | ¥24.92bn |
| Shares outstanding | 229m | 228m | 233m | 233m | 233m | 233m | 233m | 235m | 230m | 225m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥64.43bn | ¥56.33bn | ¥42.36bn | ¥29.51bn | ¥31.68bn | ¥23.92bn | ¥17.31bn | ¥14.74bn | ¥11.57bn | ¥15.21bn |
| Capital spending | −¥25.18bn | −¥19.53bn | −¥16.71bn | −¥17.93bn | −¥13.60bn | −¥12.60bn | −¥7.42bn | −¥5.46bn | −¥4.55bn | −¥3.01bn |
| Free cash flow | ¥39.25bn | ¥36.80bn | ¥25.65bn | ¥11.58bn | ¥18.08bn | ¥11.32bn | ¥9.89bn | ¥9.28bn | ¥7.03bn | ¥12.20bn |
| Dividends paid | −¥3.39bn | −¥2.60bn | −¥2.60bn | −¥2.61bn | −¥1.74bn | −¥2.61bn | −¥2.46bn | −¥1.23bn | −¥1.23bn | −¥1.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥136.24bn | ¥131.53bn | ¥122.66bn | ¥116.42bn | ¥109.33bn | ¥104.67bn | ¥99.14bn | ¥96.46bn |
| Gross profit | ¥66.10bn | ¥64.02bn | ¥60.00bn | ¥56.39bn | ¥52.36bn | ¥51.84bn | ¥48.72bn | ¥47.09bn |
| Operating income | ¥13.55bn | ¥14.58bn | ¥13.37bn | ¥6.95bn | ¥9.55bn | ¥10.36bn | ¥9.52bn | ¥6.08bn |
| Net income | ¥8.79bn | ¥9.24bn | ¥8.54bn | ¥4.87bn | ¥6.20bn | ¥5.74bn | ¥6.13bn | ¥4.26bn |
| Diluted earnings per share | 38.21 | 40.18 | 37.30 | 21.24 | 27.08 | 25.06 | 26.82 | 18.66 |
| Cash from operations | ¥21.70bn | ¥23.89bn | ¥16.66bn | ¥19.26bn | ¥18.95bn | ¥16.16bn | ¥10.05bn | ¥16.09bn |
| Capital spending | −¥9.52bn | −¥5.81bn | −¥8.11bn | −¥6.77bn | −¥7.12bn | −¥4.10bn | −¥7.18bn | −¥5.80bn |
| Free cash flow | ¥12.18bn | ¥18.08bn | ¥8.55bn | ¥12.49bn | ¥11.83bn | ¥12.06bn | ¥2.87bn | ¥10.29bn |
| Total assets | ¥445.69bn | ¥429.70bn | ¥414.65bn | ¥398.60bn | ¥388.08bn | ¥374.37bn | ¥369.95bn | ¥365.15bn |
| Cash and short-term investments | ¥64.46bn | ¥62.40bn | ¥56.35bn | ¥58.82bn | ¥53.23bn | ¥47.34bn | ¥42.96bn | ¥50.77bn |
| Debt | ¥29.65bn | ¥102.94bn | ¥27.63bn | ¥102.21bn | ¥25.23bn | ¥103.03bn | ¥24.48bn | ¥28.53bn |
| Shareholders' equity | ¥124.58bn | ¥114.67bn | ¥104.61bn | ¥97.87bn | ¥92.34bn | ¥85.58bn | ¥81.36bn | ¥76.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 16.0% | 12.2% |
| Operating income | 62.0% | 22.3% | 17.3% |
| Net income | 85.3% | 28.9% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.5% | 47.5% | 47.1% | 47.8% |
| Operating margin | 7.8% | 5.9% | 6.1% | 6.2% |
| Net margin | 4.8% | 3.6% | 3.8% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.5 | 26.1 | 42.0 | 83.8 | 38.5 | 71.3 | 27.4 | 22.0 | 18.7 |
| Price to sales | 2.1 | 1.1 | 1.1 | 1.1 | 2.1 | 2.2 | 1.4 | 1.0 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.50 | 15.00 | 11.25 | 11.25 | 11.25 | 7.50 | 11.25 | 10.125 |
- 4-for-1 split · 30 Mar 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.