N 
1,524
+3.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.53bn
FY2017FY2026
Net income
¥714.0m
FY2017FY2026
Free cash flow
¥510.3m
FY2017FY2026
Shareholders' equity
¥4.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.53bn | ¥14.21bn | ¥13.45bn | ¥13.31bn | ¥13.92bn | ¥11.84bn | ¥8.82bn | ¥8.16bn | ¥7.71bn | ¥7.06bn |
| Gross profit | ¥8.81bn | ¥6.48bn | ¥6.32bn | ¥6.21bn | ¥5.72bn | ¥4.68bn | ¥3.67bn | ¥3.33bn | — | — |
| Research and development | — | ¥7.5m | ¥8.0m | ¥9.0m | ¥6.0m | ¥5.4m | — | — | — | — |
| Operating income | ¥1.33bn | ¥1.04bn | ¥1.23bn | ¥1.15bn | ¥853.7m | ¥615.4m | ¥360.5m | ¥330.8m | ¥279.0m | ¥304.0m |
| Net income | ¥714.0m | ¥574.4m | ¥886.3m | ¥911.9m | ¥531.9m | ¥403.3m | ¥266.5m | ¥218.3m | ¥182.0m | ¥191.2m |
| Diluted earnings per share | 105.89 | 87.89 | 129.44 | 140.80 | 78.23 | 59.81 | 39.52 | 33.14 | 26.99 | 28.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.04bn | ¥8.71bn | ¥8.10bn | ¥7.94bn | ¥7.23bn | ¥7.09bn | ¥3.85bn | ¥3.95bn | ¥3.73bn | ¥2.99bn |
| Cash and short-term investments | ¥3.20bn | ¥3.02bn | ¥2.42bn | ¥2.45bn | ¥1.67bn | ¥1.91bn | ¥1.47bn | ¥1.73bn | ¥1.83bn | ¥1.36bn |
| Total liabilities | ¥9.63bn | ¥4.23bn | ¥4.34bn | ¥4.38bn | ¥4.49bn | ¥4.60bn | ¥1.84bn | ¥2.07bn | ¥2.07bn | ¥1.95bn |
| Debt | ¥5.39bn | ¥1.61bn | ¥1.87bn | ¥1.60bn | ¥1.79bn | ¥1.80bn | ¥169.1m | ¥342.9m | ¥482.4m | ¥575.7m |
| Shareholders' equity | ¥4.40bn | ¥4.47bn | ¥3.76bn | ¥3.56bn | ¥2.73bn | ¥2.47bn | ¥2.00bn | ¥1.88bn | ¥1.65bn | ¥1.04bn |
| Shares outstanding | 7m | 7m | 7m | 6m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥827.0m | ¥1.45bn | ¥565.2m | ¥1.14bn | ¥498.5m | ¥796.1m | ¥208.0m | ¥143.5m | ¥164.0m | ¥290.0m |
| Capital spending | −¥316.7m | −¥224.4m | −¥189.7m | −¥241.8m | −¥216.2m | −¥172.3m | −¥96.0m | −¥37.5m | −¥41.0m | −¥29.0m |
| Free cash flow | ¥510.3m | ¥1.22bn | ¥375.5m | ¥901.4m | ¥282.3m | ¥623.8m | ¥112.0m | ¥106.0m | ¥123.0m | ¥261.0m |
| Dividends paid | −¥236.0m | −¥224.0m | −¥249.1m | −¥173.4m | −¥163.6m | −¥91.6m | −¥92.7m | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.06bn | ¥4.74bn | ¥5.21bn | ¥4.66bn | ¥3.89bn | ¥3.77bn | ¥3.96bn | ¥3.43bn |
| Gross profit | ¥2.64bn | ¥2.44bn | ¥2.86bn | ¥2.39bn | ¥1.83bn | ¥1.73bn | ¥1.91bn | ¥1.49bn |
| Operating income | ¥394.0m | ¥177.0m | ¥620.9m | ¥119.3m | ¥442.0m | ¥148.8m | ¥401.7m | ¥158.0m |
| Net income | ¥278.2m | ¥26.1m | ¥481.9m | −¥92.7m | ¥282.0m | ¥42.5m | ¥278.4m | ¥75.0m |
| Diluted earnings per share | 41.27 | 3.87 | 71.47 | -14.18 | 43.15 | 6.50 | 42.60 | 10.95 |
| Total assets | ¥14.09bn | ¥13.64bn | ¥14.04bn | ¥13.02bn | ¥11.48bn | ¥8.24bn | ¥8.71bn | ¥7.83bn |
| Cash and short-term investments | ¥3.26bn | ¥3.45bn | ¥3.20bn | ¥2.66bn | ¥2.98bn | ¥2.46bn | ¥3.02bn | ¥2.66bn |
| Debt | ¥2.26bn | ¥3.04bn | ¥5.36bn | ¥2.16bn | ¥1.24bn | ¥798.5m | ¥831.5m | ¥583.5m |
| Shareholders' equity | ¥4.48bn | ¥4.13bn | ¥4.40bn | ¥3.91bn | ¥4.04bn | ¥4.41bn | ¥4.47bn | ¥4.19bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.3% | 45.6% | 47.0% | 46.7% | 41.1% | 39.6% |
| Operating margin | 7.6% | 7.1% | 10.4% | 8.8% | 6.2% | 5.3% |
| Net margin | 4.1% | 4.0% | 6.6% | 6.9% | 3.8% | 3.4% |
| Return on equity | 16.2% | 12.9% | 23.6% | 25.6% | 19.5% | 16.3% |
| Return on assets | 5.1% | 6.6% | 10.9% | 11.5% | 7.4% | 5.7% |
| Free cash flow yield | 10.9% | 16.4% | 7.1% | 13.7% | 6.7% | — |
| Revenue growth | 23.4% | 5.6% | 1.1% | -4.4% | 17.6% | 34.3% |
| Earnings growth | 24.3% | -35.2% | -2.8% | 71.4% | 31.9% | 51.3% |
| Current ratio | 1.22x | 1.92x | 1.84x | 1.94x | 1.61x | 1.64x |
| Debt to equity | 1.22x | 0.35x | 0.48x | 0.43x | 0.62x | 0.69x |
| Equity ratio | 31.3% | 51.3% | 46.4% | 44.8% | 37.7% | 34.9% |
| Interest coverage | 33.48x | 72.41x | 102.10x | 81.54x | 56.87x | 59.90x |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | -2.5% | 4.6% | -5.7% | 4.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 8.2% | 9.9% |
| Operating income | 5.0% | 16.7% | 17.3% |
| Net income | -7.8% | 12.1% | 21.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.2% | 47.5% | 45.4% | — |
| Operating margin | 7.5% | 8.1% | 7.4% | 6.3% |
| Net margin | 4.1% | 5.3% | 4.8% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 28.2 | 15.5 | 6.7 | 14.9 | 16.5 | 34.9 | 18.9 | 10.3 | 20.8 |
| Price to sales | 0.6 | 1.1 | 1.0 | 0.5 | 0.6 | 0.6 | 1.1 | 0.5 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 95.00 | 33.50 | 38.00 | 26.50 | 25.00 | 15.00 | 12.50 |
- 2-for-1 split · 29 Oct 2020
- 2-for-1 split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.