Chikaranomoto Holdings Co 3561.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
1,495
+2.96%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.26bn
FY2017FY2026
Net income
¥1.83bn
FY2017FY2026
Free cash flow
¥1.34bn
FY2017FY2026
Shareholders' equity
¥12.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.26bn | ¥34.17bn | ¥31.78bn | ¥26.12bn | ¥19.40bn | ¥16.54bn | ¥29.11bn | ¥27.47bn | ¥24.45bn | ¥22.43bn |
| Gross profit | ¥25.20bn | ¥23.99bn | ¥22.41bn | ¥18.37bn | ¥13.74bn | ¥11.47bn | ¥20.64bn | ¥19.66bn | ¥17.36bn | ¥15.76bn |
| Operating income | ¥2.33bn | ¥2.81bn | ¥3.30bn | ¥2.28bn | ¥996.3m | −¥980.2m | ¥697.6m | ¥957.7m | ¥905.5m | ¥609.1m |
| Net income | ¥1.83bn | ¥1.76bn | ¥2.19bn | ¥1.63bn | ¥923.7m | −¥2.39bn | −¥214.1m | ¥615.5m | ¥634.6m | ¥271.4m |
| Diluted earnings per share | 60.76 | 58.41 | 72.47 | 53.99 | 30.82 | -88.39 | -8.57 | 25.79 | 26.85 | 11.63 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.07bn | ¥18.75bn | ¥17.42bn | ¥17.66bn | ¥15.64bn | ¥15.88bn | ¥15.39bn | ¥16.60bn | ¥15.41bn | ¥14.32bn |
| Cash and short-term investments | ¥7.59bn | ¥7.90bn | ¥6.72bn | ¥6.74bn | ¥4.77bn | ¥3.97bn | ¥4.15bn | ¥4.40bn | ¥3.63bn | ¥3.71bn |
| Total liabilities | ¥7.96bn | ¥8.09bn | ¥8.15bn | ¥10.02bn | ¥11.84bn | ¥14.56bn | ¥11.58bn | ¥11.88bn | ¥10.69bn | ¥10.75bn |
| Debt | ¥2.06bn | ¥2.61bn | ¥2.72bn | ¥5.44bn | ¥7.38bn | ¥9.15bn | ¥7.01bn | ¥7.25bn | ¥7.21bn | ¥7.49bn |
| Shareholders' equity | ¥12.11bn | ¥10.66bn | ¥9.27bn | ¥7.64bn | ¥3.80bn | ¥1.31bn | ¥3.81bn | ¥4.32bn | ¥4.25bn | ¥3.42bn |
| Shares outstanding | 30m | 30m | 30m | 30m | 30m | 27m | 25m | 24m | 24m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.78bn | ¥3.08bn | ¥3.93bn | ¥2.85bn | ¥1.70bn | −¥651.8m | ¥1.59bn | ¥2.21bn | ¥1.41bn | ¥914.9m |
| Capital spending | −¥1.44bn | −¥1.28bn | −¥1.19bn | −¥867.6m | −¥905.3m | −¥1.06bn | −¥2.05bn | −¥1.54bn | −¥1.95bn | −¥1.06bn |
| Free cash flow | ¥1.34bn | ¥1.80bn | ¥2.74bn | ¥1.99bn | ¥799.6m | −¥1.71bn | −¥458.4m | ¥669.5m | −¥540.4m | −¥145.7m |
| Dividends paid | −¥574.1m | −¥665.0m | −¥660.6m | −¥63.4m | −¥497,000 | −¥243,000 | −¥189.4m | −¥188.3m | −¥124.2m | −¥30.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.01bn | ¥9.37bn | ¥9.60bn | ¥8.79bn | ¥8.51bn | ¥8.78bn | ¥8.77bn | ¥8.44bn |
| Gross profit | ¥6.16bn | ¥6.55bn | ¥6.56bn | ¥6.13bn | ¥5.96bn | ¥6.23bn | ¥6.10bn | ¥5.92bn |
| Operating income | ¥239.7m | ¥610.6m | ¥758.3m | ¥489.7m | ¥466.5m | ¥738.5m | ¥824.5m | ¥672.0m |
| Net income | ¥185.5m | ¥255.1m | ¥566.3m | ¥367.7m | ¥640.0m | ¥326.8m | ¥659.2m | ¥325.0m |
| Diluted earnings per share | 6.16 | 8.47 | 18.81 | 12.22 | 21.26 | 10.86 | 21.86 | 10.77 |
| Total assets | ¥19.34bn | ¥20.07bn | ¥19.90bn | ¥18.72bn | ¥18.20bn | ¥18.75bn | ¥18.07bn | ¥17.67bn |
| Cash and short-term investments | ¥6.91bn | ¥7.59bn | ¥6.88bn | ¥7.30bn | ¥6.73bn | ¥7.90bn | ¥6.11bn | ¥6.75bn |
| Debt | ¥1.19bn | ¥2.05bn | ¥1.23bn | ¥2.12bn | ¥1.19bn | ¥2.61bn | ¥1.34bn | ¥2.46bn |
| Shareholders' equity | ¥12.03bn | ¥12.11bn | ¥11.62bn | ¥11.35bn | ¥10.86bn | ¥10.66bn | ¥10.05bn | ¥10.22bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.5% | — | 70.2% | — | 70.5% | — | 70.3% | — | 70.8% | — | 69.4% | — |
| Operating margin | 6.4% | — | 7.8% | — | 9.8% | — | 7.4% | — | 5.1% | — | -13.9% | — |
| Net margin | 5.0% | — | 5.1% | — | 6.9% | — | 6.2% | — | 4.8% | — | -14.5% | — |
| Return on equity | 15.1% | — | 16.5% | — | 23.6% | — | 21.3% | — | 24.3% | — | -182.3% | — |
| Return on assets | 9.1% | — | 9.4% | — | 12.5% | — | 9.2% | — | 5.9% | — | -15.1% | — |
| Revenue growth | 6.1% | — | 7.5% | — | 21.7% | — | 34.6% | — | 17.3% | — | -43.2% | — |
| Earnings growth | 4.0% | — | -19.6% | — | 34.2% | — | 76.3% | — | -138.6% | — | 1017.8% | — |
| Current ratio | 1.96x | — | 2.02x | — | 1.78x | — | 1.32x | — | 0.91x | — | 0.69x | — |
| Debt to equity | 0.17x | — | 0.24x | — | 0.29x | — | 0.71x | — | 1.94x | — | 6.96x | — |
| Equity ratio | 60.3% | — | 56.9% | — | 53.2% | — | 43.3% | — | 24.3% | — | 8.3% | — |
| Interest coverage | 100.89x | — | 74.06x | — | 54.82x | — | 27.33x | — | 15.12x | — | -30.10x | — |
| Buybacks as a share of market value | — | 0.2% | — | -0.0% | — | -0.6% | — | -10.7% | — | -8.4% | — | -4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 17.0% | 5.7% |
| Operating income | 0.6% | — | 16.5% |
| Net income | 3.9% | — | 30.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.9% | 70.1% | 70.1% | 70.5% |
| Operating margin | 7.3% | 8.3% | 6.5% | 5.0% |
| Net margin | 5.1% | 5.8% | 3.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.6 | 24.2 | 13.3 | 26.4 | 28.8 | -6.6 | -66.0 | 39.1 | 26.5 | 162.5 |
| Price to sales | 1.2 | 1.2 | 0.9 | 1.6 | 1.4 | 0.9 | 0.5 | 0.9 | 0.7 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 29.00 | 16.00 | 17.00 | 8.00 | 7.00 | 5.00 |
- 2-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.