H 
4,900
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.68bn
FY2016FY2025
Net income
¥448.4m
FY2016FY2025
Free cash flow
−¥218.9m
FY2016FY2025
Shareholders' equity
¥4.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.68bn | ¥7.53bn | ¥6.82bn | ¥5.91bn | ¥5.64bn | ¥5.31bn | ¥5.47bn | ¥5.03bn | ¥4.02bn | ¥3.77bn |
| Gross profit | ¥4.95bn | ¥4.27bn | ¥3.88bn | ¥3.28bn | ¥3.09bn | ¥2.69bn | ¥2.92bn | ¥2.71bn | ¥2.33bn | ¥2.14bn |
| Operating income | ¥616.9m | ¥547.5m | ¥589.7m | ¥275.3m | ¥155.8m | ¥83.6m | ¥640.1m | ¥562.4m | ¥500.9m | ¥499.5m |
| Net income | ¥448.4m | ¥399.2m | ¥411.9m | ¥205.7m | ¥197.0m | ¥151.9m | ¥441.2m | ¥389.5m | ¥340.9m | ¥305.4m |
| Diluted earnings per share | 193.14 | 172.05 | 177.48 | 88.63 | 84.91 | 65.49 | 190.17 | 167.88 | 146.94 | 152.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.92bn | ¥6.49bn | ¥5.85bn | ¥5.32bn | ¥5.12bn | ¥5.20bn | ¥5.06bn | ¥4.71bn | ¥4.23bn | ¥3.15bn |
| Cash and short-term investments | ¥755.2m | ¥1.19bn | ¥1.37bn | ¥1.62bn | — | — | — | — | — | ¥1.15bn |
| Total liabilities | ¥2.02bn | ¥1.97bn | ¥1.65bn | ¥1.45bn | ¥1.33bn | ¥1.48bn | ¥1.45bn | ¥1.39bn | ¥1.24bn | ¥1.17bn |
| Debt | ¥9.0m | ¥2.9m | ¥5.2m | ¥7.9m | — | — | — | — | — | ¥2.7m |
| Shareholders' equity | ¥4.89bn | ¥4.52bn | ¥4.20bn | ¥3.86bn | ¥3.79bn | ¥3.72bn | ¥3.61bn | ¥3.32bn | ¥2.99bn | ¥1.99bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥158.5m | ¥401.6m | ¥162.7m | ¥201.6m | ¥466.0m | −¥98.0m | ¥72.0m | ¥316.0m | ¥140.0m | ¥273.5m |
| Capital spending | −¥377.3m | −¥381.1m | −¥200.4m | −¥151.4m | −¥349.0m | −¥75.0m | −¥15.0m | −¥7.0m | −¥17.0m | −¥132.6m |
| Free cash flow | −¥218.9m | ¥20.5m | −¥37.7m | ¥50.2m | ¥117.0m | −¥173.0m | ¥57.0m | ¥309.0m | ¥123.0m | ¥140.9m |
| Dividends paid | −¥104.2m | −¥104.2m | −¥104.4m | −¥104.0m | −¥104.0m | −¥104.0m | −¥104.0m | −¥104.0m | −¥90.0m | — |
Latest quarters
By quarter end
| Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | May 2024 | Feb 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.96bn | ¥1.81bn | ¥1.12bn | ¥2.41bn | ¥3.34bn | ¥1.54bn | ¥967.9m | ¥2.11bn |
| Gross profit | ¥2.65bn | ¥782.4m | ¥548.5m | ¥1.46bn | ¥2.16bn | ¥689.7m | ¥384.2m | ¥1.36bn |
| Operating income | ¥1.09bn | −¥107.7m | −¥297.4m | ¥172.9m | ¥849.1m | −¥142.0m | −¥390.7m | ¥349.8m |
| Net income | ¥765.0m | −¥72.2m | −¥211.2m | ¥116.9m | ¥614.9m | −¥74.7m | −¥272.5m | ¥240.0m |
| Diluted earnings per share | 329.55 | -31.09 | -90.99 | 50.34 | 264.94 | -32.20 | -117.46 | 103.40 |
| Total assets | ¥7.33bn | ¥6.92bn | ¥5.94bn | ¥6.54bn | ¥6.47bn | ¥6.49bn | ¥5.59bn | ¥6.04bn |
| Cash and short-term investments | ¥2.12bn | ¥755.2m | ¥2.05bn | ¥2.68bn | ¥1.94bn | ¥1.19bn | ¥2.41bn | ¥2.58bn |
| Debt | — | ¥6.4m | — | — | — | ¥886,000 | — | — |
| Shareholders' equity | ¥5.47bn | ¥4.89bn | ¥4.94bn | ¥5.14bn | ¥5.03bn | ¥4.52bn | ¥4.61bn | ¥4.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 10.3% | 10.3% |
| Operating income | 30.9% | 49.1% | 4.3% |
| Net income | 29.7% | 24.2% | 3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.9% | 56.6% | 55.6% | 55.6% |
| Operating margin | 7.2% | 7.0% | 5.7% | 7.9% |
| Net margin | 5.2% | 5.1% | 4.5% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 18.4 | 20.1 | 35.2 | 38.9 | 60.5 | 28.6 | 36.0 | 42.3 |
| Price to sales | 0.9 | 1.0 | 1.2 | 1.2 | 1.4 | 1.7 | 2.3 | 2.8 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 28 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 135.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.