K 
854
+2.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.82bn
FY2017FY2026
Net income
¥655.0m
FY2017FY2026
Free cash flow
−¥4.11bn
FY2017FY2026
Shareholders' equity
¥36.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.82bn | ¥56.40bn | ¥52.04bn | ¥45.79bn | ¥47.07bn | ¥41.18bn | ¥42.93bn | ¥45.68bn | ¥49.00bn | ¥46.77bn |
| Gross profit | ¥8.89bn | ¥9.80bn | ¥9.72bn | ¥7.09bn | ¥8.31bn | ¥7.27bn | ¥7.96bn | ¥8.00bn | ¥9.55bn | ¥9.56bn |
| Research and development | ¥1.08bn | ¥1.02bn | ¥1.00bn | ¥839.0m | ¥827.0m | ¥766.0m | ¥805.0m | ¥740.0m | ¥704.0m | ¥688.0m |
| Operating income | ¥920.0m | ¥2.14bn | ¥2.57bn | ¥254.0m | ¥1.82bn | ¥1.57bn | ¥2.05bn | ¥1.95bn | ¥3.25bn | ¥3.77bn |
| Net income | ¥655.0m | ¥1.10bn | ¥1.96bn | ¥348.0m | ¥1.68bn | ¥1.44bn | ¥1.28bn | ¥1.50bn | ¥2.40bn | ¥2.56bn |
| Diluted earnings per share | 27.49 | 46.20 | 82.20 | 14.44 | 69.88 | 58.82 | 52.13 | 61.15 | 97.93 | 104.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.46bn | ¥60.50bn | ¥61.84bn | ¥53.58bn | ¥54.27bn | ¥52.64bn | ¥49.93bn | ¥51.00bn | ¥53.85bn | ¥48.40bn |
| Cash and short-term investments | ¥8.14bn | ¥11.13bn | ¥14.77bn | ¥10.71bn | ¥10.58bn | ¥11.66bn | ¥13.26bn | ¥9.74bn | ¥8.88bn | ¥8.16bn |
| Total liabilities | ¥19.82bn | ¥23.09bn | ¥24.27bn | ¥19.05bn | ¥19.60bn | ¥19.20bn | ¥17.48bn | ¥18.56bn | ¥21.68bn | ¥17.77bn |
| Debt | ¥983.0m | ¥595.0m | ¥358.0m | ¥456.0m | ¥544.0m | ¥854.0m | ¥916.0m | ¥775.0m | ¥759.0m | ¥636.0m |
| Shareholders' equity | ¥36.57bn | ¥36.23bn | ¥36.33bn | ¥33.49bn | ¥33.79bn | ¥32.69bn | ¥31.49bn | ¥31.44bn | ¥31.03bn | ¥29.23bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥799.0m | ¥1.33bn | ¥7.11bn | ¥2.96bn | ¥2.97bn | ¥2.75bn | ¥4.30bn | ¥4.04bn | ¥4.63bn | ¥2.38bn |
| Capital spending | −¥4.91bn | −¥3.77bn | −¥2.58bn | −¥2.71bn | −¥2.49bn | −¥1.64bn | −¥2.59bn | −¥3.23bn | −¥2.76bn | −¥3.38bn |
| Free cash flow | −¥4.11bn | −¥2.44bn | ¥4.52bn | ¥248.0m | ¥476.0m | ¥1.12bn | ¥1.71bn | ¥805.0m | ¥1.87bn | −¥998.0m |
| Dividends paid | −¥999.0m | −¥816.0m | −¥575.0m | −¥577.0m | −¥684.0m | −¥685.0m | −¥783.0m | −¥782.0m | −¥807.0m | −¥831.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.53bn | ¥15.29bn | ¥14.94bn | ¥13.22bn | ¥12.38bn | ¥16.25bn | ¥14.05bn | ¥13.76bn |
| Gross profit | ¥2.25bn | ¥2.24bn | ¥2.55bn | ¥2.07bn | ¥2.02bn | ¥2.63bn | ¥2.70bn | ¥2.37bn |
| Operating income | ¥62.0m | −¥13.0m | ¥492.0m | ¥108.0m | ¥22.0m | ¥486.0m | ¥730.0m | ¥503.0m |
| Net income | ¥107.0m | ¥321.0m | ¥361.0m | −¥60.0m | ¥33.0m | −¥38.0m | ¥607.0m | ¥179.0m |
| Diluted earnings per share | 4.49 | 13.47 | 15.15 | -2.52 | 1.38 | -1.59 | 25.47 | 7.51 |
| Total assets | ¥55.01bn | ¥57.46bn | ¥59.36bn | ¥55.37bn | ¥56.39bn | ¥60.50bn | ¥59.99bn | ¥56.99bn |
| Cash and short-term investments | ¥6.23bn | ¥8.14bn | ¥9.91bn | ¥10.44bn | ¥10.73bn | ¥11.13bn | ¥13.34bn | ¥11.25bn |
| Debt | ¥1.14bn | ¥983.0m | ¥814.0m | ¥613.0m | ¥370.0m | ¥406.0m | ¥368.0m | ¥396.0m |
| Shareholders' equity | ¥36.01bn | ¥36.57bn | ¥35.87bn | ¥35.78bn | ¥35.69bn | ¥36.23bn | ¥36.30bn | ¥36.08bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.9% | 17.4% | 18.7% | 15.5% | 17.6% | 17.7% |
| Operating margin | 1.6% | 3.8% | 4.9% | 0.6% | 3.9% | 3.8% |
| Net margin | 1.2% | 2.0% | 3.8% | 0.8% | 3.6% | 3.5% |
| Return on equity | 1.8% | 3.0% | 5.4% | 1.0% | 5.0% | 4.4% |
| Return on assets | 1.1% | 1.8% | 3.2% | 0.6% | 3.1% | 2.7% |
| Free cash flow yield | 25.6% | 22.9% | 43.4% | 25.1% | 24.2% | 19.1% |
| Revenue growth | -1.0% | 8.4% | 13.6% | -2.7% | 14.3% | -4.1% |
| Earnings growth | -40.5% | -43.8% | 462.9% | -79.3% | 16.9% | 12.8% |
| Current ratio | 1.79x | 1.74x | 1.71x | 1.86x | 1.77x | 1.77x |
| Debt to equity | 0.03x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x |
| Equity ratio | 63.6% | 59.9% | 58.8% | 62.5% | 62.3% | 62.1% |
| Interest coverage | 57.50x | 152.86x | 142.67x | 10.58x | 56.84x | 43.69x |
| R&D as a share of sales | 1.9% | 1.8% | 1.9% | 1.8% | 1.8% | 1.9% |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.1% | 0.0% | 1.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 6.3% | 1.5% |
| Operating income | 53.6% | -10.2% | -12.8% |
| Net income | 23.5% | -14.6% | -11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 16.9% | 17.1% | 18.0% |
| Operating margin | 2.7% | 2.8% | 3.1% | 4.5% |
| Net margin | 1.6% | 1.9% | 2.4% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.9 | 22.7 | 8.7 | 49.7 | 7.1 | 11.0 | 12.0 | 13.7 | 8.0 | 9.6 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 68.00 | 34.00 | 24.00 | 24.00 | 28.00 | 28.00 | 32.00 | 32.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.