D 
1,575
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.23bn
FY2017FY2026
Net income
¥2.49bn
FY2017FY2026
Free cash flow
¥780.7m
FY2017FY2026
Shareholders' equity
¥29.93bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.23bn | ¥44.07bn | ¥42.10bn | ¥41.55bn | ¥38.95bn | ¥35.87bn | ¥40.87bn | ¥40.43bn | ¥40.02bn | ¥40.09bn |
| Gross profit | ¥8.96bn | ¥8.70bn | ¥7.42bn | ¥7.19bn | ¥7.40bn | ¥6.69bn | ¥7.56bn | ¥7.46bn | ¥7.52bn | ¥7.73bn |
| Research and development | — | — | ¥263.0m | ¥267.0m | ¥260.0m | ¥254.0m | ¥258.0m | ¥264.0m | ¥236.5m | ¥253.2m |
| Operating income | ¥2.30bn | ¥2.14bn | ¥1.49bn | ¥904.9m | ¥1.56bn | ¥848.7m | ¥1.09bn | ¥1.16bn | ¥1.35bn | ¥1.34bn |
| Net income | ¥2.49bn | ¥1.32bn | ¥847.5m | ¥519.9m | ¥960.5m | ¥925.2m | ¥725.8m | ¥716.8m | ¥877.3m | ¥851.9m |
| Diluted earnings per share | 305.22 | 160.49 | 101.31 | 62.15 | 114.82 | 109.17 | 85.65 | 84.58 | 103.52 | 100.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.02bn | ¥61.09bn | ¥59.97bn | ¥57.63bn | ¥54.19bn | ¥52.13bn | ¥52.75bn | ¥54.59bn | ¥54.84bn | ¥53.03bn |
| Cash and short-term investments | ¥3.99bn | ¥4.73bn | ¥5.08bn | ¥4.07bn | ¥3.99bn | ¥3.37bn | ¥3.98bn | ¥3.39bn | ¥4.10bn | ¥3.03bn |
| Total liabilities | ¥32.09bn | ¥34.49bn | ¥35.30bn | ¥34.41bn | ¥32.59bn | ¥31.49bn | ¥33.49bn | ¥34.39bn | ¥34.51bn | ¥34.42bn |
| Debt | ¥18.03bn | ¥20.38bn | ¥20.07bn | ¥20.68bn | ¥19.60bn | ¥19.61bn | ¥20.60bn | ¥18.87bn | ¥18.79bn | ¥19.52bn |
| Shareholders' equity | ¥29.93bn | ¥26.59bn | ¥24.39bn | ¥22.91bn | ¥21.27bn | ¥20.30bn | ¥18.86bn | ¥19.92bn | ¥20.19bn | ¥18.40bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.47bn | ¥1.26bn | ¥3.03bn | ¥574.8m | ¥2.34bn | ¥1.88bn | ¥478.9m | ¥895.1m | ¥2.16bn | ¥1.66bn |
| Capital spending | −¥1.68bn | −¥1.14bn | −¥1.13bn | −¥1.37bn | −¥1.44bn | −¥1.39bn | −¥1.11bn | −¥1.42bn | −¥1.44bn | −¥1.63bn |
| Free cash flow | ¥780.7m | ¥120.2m | ¥1.90bn | −¥792.3m | ¥901.4m | ¥487.8m | −¥633.3m | −¥520.9m | ¥720.8m | ¥24.9m |
| Dividends paid | −¥251.0m | −¥209.1m | −¥209.1m | −¥211.9m | −¥211.9m | −¥254.2m | −¥211.9m | −¥211.9m | −¥211.9m | −¥211.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.69bn | ¥11.06bn | ¥11.14bn | ¥10.94bn | ¥11.09bn | ¥11.16bn | ¥11.24bn | ¥10.89bn |
| Gross profit | ¥2.59bn | ¥2.21bn | ¥2.38bn | ¥2.08bn | ¥2.29bn | ¥2.14bn | ¥2.38bn | ¥1.98bn |
| Operating income | ¥958.9m | ¥486.9m | ¥750.7m | ¥408.7m | ¥658.0m | ¥448.1m | ¥739.0m | ¥316.0m |
| Net income | ¥875.1m | ¥257.6m | ¥1.11bn | ¥597.6m | ¥525.4m | −¥51.7m | ¥582.0m | ¥244.0m |
| Diluted earnings per share | 107.12 | 31.53 | 135.76 | 72.91 | 64.09 | -6.31 | 69.57 | 29.17 |
| Total assets | ¥64.44bn | ¥62.02bn | ¥61.69bn | ¥60.14bn | ¥61.24bn | ¥61.09bn | ¥61.90bn | ¥59.59bn |
| Cash and short-term investments | ¥3.95bn | ¥3.99bn | ¥5.33bn | ¥4.54bn | ¥4.57bn | ¥4.73bn | ¥5.45bn | ¥5.13bn |
| Debt | ¥12.56bn | ¥17.73bn | ¥11.60bn | ¥18.73bn | ¥13.16bn | ¥20.13bn | ¥14.68bn | ¥19.68bn |
| Shareholders' equity | ¥30.74bn | ¥29.93bn | ¥28.08bn | ¥26.95bn | ¥26.59bn | ¥26.59bn | ¥25.69bn | ¥25.27bn |
Financial ratios
Data as of 5 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 19.7% | 17.6% | 17.3% | 19.0% | 18.7% | — | — |
| Operating margin | 7.4% | 4.8% | 3.5% | 2.2% | 4.0% | 2.4% | — | — |
| Net margin | 5.6% | 3.0% | 2.0% | 1.3% | 2.5% | 2.6% | — | — |
| Return on equity | 8.3% | 4.9% | 3.5% | 2.3% | 4.5% | 4.6% | — | — |
| Return on assets | 4.0% | 2.2% | 1.4% | 0.9% | 1.8% | 1.8% | — | — |
| Free cash flow yield | 32.6% | 18.8% | 31.8% | 14.9% | 28.9% | 24.8% | — | — |
| Revenue growth | 0.3% | 4.7% | 1.3% | 6.7% | 8.6% | -12.2% | — | — |
| Earnings growth | 89.5% | 55.2% | 63.0% | -45.9% | 3.8% | 27.5% | — | — |
| Current ratio | 1.34x | 1.18x | 1.14x | 1.11x | 1.06x | 1.00x | — | — |
| Debt to equity | 0.60x | 0.76x | 0.81x | 0.89x | 0.91x | 0.95x | — | — |
| Equity ratio | 48.3% | 43.5% | 40.7% | 39.8% | 39.3% | 38.9% | — | — |
| Interest coverage | 11.52x | 7.70x | 5.57x | 5.25x | 11.49x | 5.43x | — | — |
| R&D as a share of sales | — | — | 0.6% | 0.6% | 0.7% | 0.7% | 0.6% | 0.7% |
| Buybacks as a share of market value | 0.3% | 2.0% | 0.0% | 0.0% | 1.3% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 4.3% | 0.7% |
| Operating income | 36.6% | 22.1% | 11.2% |
| Net income | 68.6% | 21.9% | 15.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.0% | 18.8% | 18.8% | 18.7% |
| Operating margin | 5.0% | 4.0% | 3.7% | 3.3% |
| Net margin | 4.3% | 3.0% | 2.9% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 6.8 | 7.4 | 11.5 | 5.3 | 6.6 | 9.6 | 9.5 | 7.0 | 11.2 |
| Price to sales | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 65.00 | 25.00 | 25.00 | 25.00 | 25.00 | 5.00 | 25.00 | 25.00 |
- 5-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.