18.55
+3.34%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.53bn
FY2016FY2025
Net income
−TWD 104.3m
FY2016FY2025
Free cash flow
−TWD 73.7m
FY2016FY2025
Shareholders' equity
TWD 1.55bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.53bn | TWD 3.42bn | TWD 3.64bn | TWD 4.17bn | TWD 4.85bn | TWD 3.60bn | TWD 3.53bn | TWD 4.10bn | TWD 3.79bn | TWD 3.44bn |
| Gross profit | TWD 527.5m | TWD 422.0m | TWD 363.6m | TWD 617.6m | TWD 799.9m | TWD 714.8m | TWD 658.1m | TWD 763.7m | TWD 745.6m | TWD 752.6m |
| Research and development | TWD 104.3m | TWD 122.8m | TWD 146.0m | TWD 150.5m | TWD 131.9m | TWD 127.2m | TWD 93.7m | TWD 68.3m | TWD 63.5m | TWD 53.0m |
| Operating income | −TWD 124.2m | −TWD 232.7m | −TWD 360.8m | TWD 39.5m | TWD 179.6m | TWD 187.8m | TWD 123.3m | TWD 211.9m | TWD 221.6m | TWD 214.2m |
| Net income | −TWD 104.3m | −TWD 176.1m | −TWD 362.5m | −TWD 24.6m | TWD 81.8m | TWD 79.9m | TWD 49.2m | TWD 116.7m | TWD 124.2m | TWD 106.7m |
| Diluted earnings per share | -1.16 | -2.01 | -4.14 | -0.28 | 0.74 | 0.89 | 0.57 | 1.35 | 1.43 | 1.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 4.09bn | TWD 4.31bn | TWD 4.24bn | TWD 4.45bn | TWD 4.39bn | TWD 4.11bn | TWD 3.90bn | TWD 3.83bn | TWD 3.78bn | TWD 3.65bn |
| Cash and short-term investments | TWD 889.0m | TWD 879.1m | TWD 1.08bn | TWD 1.26bn | TWD 829.8m | TWD 1.21bn | TWD 1.24bn | TWD 1.19bn | TWD 1.06bn | TWD 1.28bn |
| Total liabilities | TWD 2.52bn | TWD 2.83bn | TWD 2.75bn | TWD 2.51bn | TWD 2.45bn | TWD 2.19bn | TWD 2.07bn | TWD 1.84bn | TWD 1.70bn | TWD 1.52bn |
| Debt | TWD 1.99bn | TWD 2.16bn | TWD 2.13bn | TWD 1.86bn | TWD 1.76bn | TWD 1.48bn | TWD 1.39bn | TWD 1.12bn | TWD 969.2m | TWD 848.8m |
| Shareholders' equity | TWD 1.55bn | TWD 1.45bn | TWD 1.48bn | TWD 1.93bn | TWD 1.93bn | TWD 1.90bn | TWD 1.82bn | TWD 1.97bn | TWD 2.01bn | TWD 2.06bn |
| Shares outstanding | 90m | 88m | 88m | 88m | 111m | 90m | 87m | 87m | 87m | 85m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 35.9m | −TWD 154.9m | TWD 71.9m | TWD 670.3m | −TWD 56.6m | −TWD 4.7m | TWD 325.0m | TWD 265.7m | −TWD 72.0m | TWD 249.7m |
| Capital spending | −TWD 109.5m | −TWD 236.4m | −TWD 401.8m | −TWD 250.2m | −TWD 252.5m | −TWD 67.7m | −TWD 132.6m | −TWD 123.7m | −TWD 92.0m | −TWD 66.0m |
| Free cash flow | −TWD 73.7m | −TWD 391.3m | −TWD 329.9m | TWD 420.1m | −TWD 309.2m | −TWD 72.4m | TWD 192.3m | TWD 142.0m | −TWD 164.0m | TWD 183.8m |
| Dividends paid | — | — | −TWD 43.8m | −TWD 25.5m | −TWD 42.5m | −TWD 42.5m | −TWD 85.0m | −TWD 127.5m | −TWD 127.5m | −TWD 85.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.21bn | TWD 1.01bn | TWD 908.1m | TWD 881.2m | TWD 912.9m | TWD 828.7m | TWD 953.6m | TWD 846.4m |
| Gross profit | TWD 218.1m | TWD 175.5m | TWD 139.7m | TWD 141.3m | TWD 144.8m | TWD 101.7m | TWD 106.2m | TWD 71.8m |
| Operating income | TWD 54.0m | TWD 19.9m | −TWD 27.8m | −TWD 7.8m | −TWD 24.9m | −TWD 33.7m | −TWD 90.3m | −TWD 79.9m |
| Net income | TWD 49.3m | TWD 23.1m | −TWD 43.5m | −TWD 15.8m | −TWD 17.1m | −TWD 27.9m | −TWD 80.9m | −TWD 74.2m |
| Diluted earnings per share | 0.46 | 0.22 | -0.49 | -0.18 | -0.19 | -0.31 | -0.92 | -0.85 |
| Cash from operations | −TWD 30.0m | −TWD 200.0m | −TWD 59.0m | −TWD 112.0m | TWD 265.0m | −TWD 58.0m | −TWD 36.0m | TWD 9.0m |
| Capital spending | −TWD 5.0m | −TWD 7.0m | −TWD 70.0m | −TWD 10.0m | −TWD 17.0m | −TWD 10.0m | −TWD 149.0m | −TWD 13.0m |
| Free cash flow | −TWD 35.0m | −TWD 207.0m | −TWD 129.0m | −TWD 122.0m | TWD 248.0m | −TWD 68.0m | −TWD 185.0m | −TWD 4.0m |
| Total assets | TWD 4.41bn | TWD 4.33bn | TWD 4.09bn | TWD 3.94bn | TWD 3.72bn | TWD 4.20bn | TWD 4.31bn | TWD 4.28bn |
| Cash and short-term investments | TWD 863.3m | TWD 879.9m | TWD 889.0m | TWD 834.7m | TWD 755.3m | TWD 777.9m | TWD 879.1m | TWD 877.7m |
| Debt | TWD 1.95bn | TWD 1.99bn | TWD 1.87bn | TWD 2.04bn | TWD 1.94bn | TWD 1.90bn | TWD 1.96bn | TWD 1.79bn |
| Shareholders' equity | TWD 1.75bn | TWD 1.67bn | TWD 1.55bn | TWD 1.22bn | TWD 1.11bn | TWD 1.47bn | TWD 1.45bn | TWD 1.50bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 12.3% | 10.0% | 14.8% | 16.5% | 19.9% |
| Operating margin | -1.4% | -3.2% | -9.9% | 0.3% | 3.5% | 4.6% |
| Net margin | -3.0% | -5.1% | -10.0% | -0.6% | 1.7% | 2.2% |
| Return on equity | -6.7% | -12.1% | -24.5% | -1.3% | 4.2% | 4.2% |
| Return on assets | -2.6% | -4.1% | -8.6% | -0.6% | 1.9% | 1.9% |
| Free cash flow yield | 7.5% | 4.3% | 24.9% | 48.4% | 8.1% | 3.2% |
| Revenue growth | 3.2% | -6.1% | -12.6% | -14.1% | 34.8% | 1.9% |
| Earnings growth | -40.8% | -51.4% | 1371.6% | -130.1% | 2.4% | 62.4% |
| Current ratio | 2.57x | 1.81x | 1.17x | 2.01x | 1.97x | 2.09x |
| Debt to equity | 1.21x | 1.35x | 1.26x | 0.82x | 0.77x | 0.75x |
| Equity ratio | 37.9% | 33.7% | 35.0% | 43.4% | 43.9% | 46.4% |
| Interest coverage | -0.91x | -2.13x | -7.67x | 0.35x | 7.40x | 8.27x |
| R&D as a share of sales | 3.0% | 3.6% | 4.0% | 3.6% | 2.7% | 3.5% |
| Buybacks as a share of market value | -2.4% | 0.0% | 0.0% | 21.0% | -23.6% | -3.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.4% | -0.4% | -0.2% |
| Net income | 61.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 13.1% | 14.8% | 16.9% |
| Operating margin | -5.1% | -4.6% | -1.3% | 1.4% |
| Net margin | -4.0% | -4.5% | -2.2% | -0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -14.3 | -8.8 | -3.6 | -49.8 | 25.0 | 15.9 | 24.2 | 11.3 | 15.2 | 11.1 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.485 | 0.283 | 0.471 | 0.471 | 0.942 | 1.413 | 1.048 | 0.156 |
- 1.03-for-1 split · 17 Aug 2022
- 21-for-20 split · 17 Jun 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.