S 
205
+3.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.13bn
FY2017FY2026
Net income
¥151.5m
FY2017FY2026
Free cash flow
¥276.6m
FY2017FY2026
Shareholders' equity
¥2.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.13bn | ¥3.70bn | ¥3.24bn | ¥3.71bn | ¥3.62bn | ¥4.01bn | ¥4.14bn | ¥4.21bn | ¥3.44bn | ¥2.87bn |
| Gross profit | ¥2.81bn | ¥2.42bn | ¥2.14bn | ¥2.39bn | ¥2.29bn | ¥2.53bn | ¥2.65bn | ¥2.63bn | ¥2.13bn | ¥1.82bn |
| Operating income | ¥239.3m | ¥182.6m | ¥123.7m | −¥257.4m | ¥12.8m | ¥94.2m | ¥788.3m | ¥743.6m | ¥552.4m | ¥461.8m |
| Net income | ¥151.5m | ¥68.4m | ¥50.8m | −¥229.2m | −¥21.9m | ¥35.0m | ¥540.1m | ¥532.3m | ¥359.0m | ¥303.4m |
| Diluted earnings per share | 10.94 | 4.94 | 3.67 | -16.55 | -1.56 | 2.50 | 36.91 | 41.29 | 27.85 | 23.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.18bn | ¥3.18bn | ¥3.54bn | ¥3.79bn | ¥3.76bn | ¥4.26bn | ¥2.99bn | ¥2.60bn | ¥1.82bn | ¥1.50bn |
| Cash and short-term investments | ¥1.82bn | ¥1.83bn | ¥1.92bn | ¥1.79bn | ¥2.12bn | ¥2.35bn | ¥1.91bn | ¥1.39bn | ¥812.2m | ¥698.9m |
| Total liabilities | ¥596.1m | ¥680.7m | ¥1.04bn | ¥1.23bn | ¥903.5m | ¥1.33bn | ¥546.3m | ¥704.1m | ¥457.7m | ¥494.5m |
| Debt | — | ¥198.3m | ¥556.7m | ¥916.4m | ¥653.1m | ¥877.3m | ¥151.1m | ¥264.4m | ¥76.3m | ¥99.6m |
| Shareholders' equity | ¥2.59bn | ¥2.50bn | ¥2.50bn | ¥2.55bn | ¥2.86bn | ¥2.93bn | ¥2.44bn | ¥1.90bn | ¥1.36bn | ¥1.00bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 15m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥285.5m | ¥356.0m | ¥575.8m | −¥239.6m | ¥86.0m | −¥181.9m | ¥744.2m | ¥442.4m | ¥199.4m | ¥262.3m |
| Capital spending | −¥9.0m | −¥9.5m | −¥13.1m | −¥178.2m | −¥24.0m | −¥33.0m | −¥96.2m | −¥35.6m | −¥41.5m | −¥36.6m |
| Free cash flow | ¥276.6m | ¥346.6m | ¥562.7m | −¥417.8m | ¥62.0m | −¥214.9m | ¥648.0m | ¥406.9m | ¥157.9m | ¥225.7m |
| Dividends paid | −¥69.3m | −¥72.4m | −¥69.1m | −¥69.0m | −¥68.9m | −¥63.7m | −¥63.0m | −¥63.0m | −¥63.0m | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥887.4m | ¥1.07bn | ¥1.31bn | ¥957.6m | ¥792.8m | ¥1.07bn | ¥1.20bn | ¥893.3m |
| Gross profit | ¥607.3m | ¥747.7m | ¥873.4m | ¥641.2m | ¥545.9m | ¥713.4m | ¥769.5m | ¥578.9m |
| Operating income | ¥6.4m | ¥92.8m | ¥93.1m | ¥39.5m | ¥14.7m | ¥92.0m | ¥75.9m | ¥21.3m |
| Net income | ¥4.7m | ¥64.4m | ¥62.9m | ¥20.8m | ¥16.3m | ¥51.5m | ¥20.7m | ¥4.1m |
| Diluted earnings per share | 0.34 | 4.65 | 4.54 | 1.50 | 1.17 | 3.72 | 1.49 | 0.30 |
| Total assets | ¥3.08bn | ¥3.18bn | ¥3.18bn | ¥3.24bn | ¥3.05bn | ¥3.13bn | ¥3.18bn | ¥3.26bn |
| Cash and short-term investments | ¥1.59bn | ¥1.65bn | ¥1.82bn | ¥1.63bn | ¥1.74bn | ¥1.72bn | ¥1.83bn | ¥1.53bn |
| Debt | — | — | — | ¥39.6m | ¥79.2m | ¥118.8m | ¥198.3m | ¥248.3m |
| Shareholders' equity | ¥2.59bn | ¥2.58bn | ¥2.59bn | ¥2.52bn | ¥2.50bn | ¥2.48bn | ¥2.50bn | ¥2.48bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 68.1% | 65.4% | 66.0% | 64.4% | 63.2% | 63.3% | — |
| Operating margin | 5.8% | 4.9% | 3.8% | -6.9% | 0.4% | 2.4% | — |
| Net margin | 3.7% | 1.9% | 1.6% | -6.2% | -0.6% | 0.9% | — |
| Return on equity | 5.9% | 2.7% | 2.0% | -9.0% | -0.8% | 1.2% | — |
| Return on assets | 4.8% | 2.2% | 1.4% | -6.0% | -0.6% | 0.8% | — |
| Free cash flow yield | 10.1% | 12.6% | 20.3% | -2.1% | 3.7% | -5.1% | — |
| Revenue growth | 11.6% | 14.0% | -12.6% | 2.6% | -9.7% | -3.3% | — |
| Earnings growth | 121.4% | 34.8% | -122.2% | 947.5% | -162.5% | -93.5% | — |
| Current ratio | 5.21x | 4.43x | 3.71x | 4.81x | 7.48x | 5.58x | — |
| Debt to equity | — | 0.08x | 0.22x | 0.36x | 0.23x | 0.30x | 0.06x |
| Equity ratio | 81.3% | 78.6% | 70.6% | 67.4% | 76.0% | 68.8% | — |
| Interest coverage | 352.43x | 66.30x | 32.58x | -90.52x | 3.96x | 21.92x | — |
| Buybacks as a share of market value | -0.0% | -0.1% | 0.1% | 1.3% | -0.0% | 4.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 0.6% | 7.8% |
| Operating income | — | 20.5% | -0.2% |
| Net income | — | 34.0% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.9% | 66.0% | 65.1% | 64.2% |
| Operating margin | 5.4% | 2.0% | 1.8% | 8.2% |
| Net margin | 2.8% | 0.3% | 0.2% | 5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 40.7 | 51.8 | -13.4 | -143.0 | 111.8 | 11.0 | 17.6 | 41.3 | 61.1 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1.0 | 1.4 | 2.2 | 4.3 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
- 2-for-1 split · 29 May 2019
- 3-for-1 split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.