K 
5,111
+7.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥566.87bn
FY2017FY2026
Net income
¥17.13bn
FY2017FY2026
Free cash flow
¥3.84bn
FY2017FY2026
Shareholders' equity
¥141.04bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥566.87bn | ¥501.47bn | ¥436.88bn | ¥378.87bn | ¥328.33bn | ¥305.88bn | ¥300.17bn | ¥250.88bn | ¥221.29bn | ¥188.74bn |
| Gross profit | ¥135.03bn | ¥120.47bn | ¥106.29bn | ¥94.64bn | ¥80.98bn | ¥82.82bn | ¥77.84bn | ¥66.33bn | ¥57.17bn | ¥48.81bn |
| Operating income | ¥27.10bn | ¥26.60bn | ¥18.57bn | ¥15.30bn | ¥14.07bn | ¥16.62bn | ¥16.36bn | ¥14.15bn | ¥12.26bn | ¥10.85bn |
| Net income | ¥17.13bn | ¥17.79bn | ¥12.31bn | ¥12.33bn | ¥9.84bn | ¥12.06bn | ¥12.42bn | ¥10.65bn | ¥8.82bn | ¥8.18bn |
| Diluted earnings per share | 180.42 | 183.31 | 114.12 | 130.30 | 104.01 | 127.51 | 131.25 | 112.57 | 93.29 | 86.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥410.94bn | ¥352.46bn | ¥303.45bn | ¥276.33bn | ¥236.08bn | ¥197.40bn | ¥171.60bn | ¥137.16bn | ¥118.53bn | ¥95.39bn |
| Cash and short-term investments | ¥58.93bn | ¥47.73bn | ¥49.13bn | ¥42.87bn | ¥26.35bn | ¥15.73bn | ¥19.31bn | ¥8.13bn | ¥13.24bn | ¥6.53bn |
| Total liabilities | ¥269.90bn | ¥206.70bn | ¥186.03bn | ¥177.78bn | ¥149.14bn | ¥119.72bn | ¥105.37bn | ¥82.71bn | ¥74.22bn | ¥59.55bn |
| Debt | ¥149.77bn | ¥99.32bn | ¥98.78bn | ¥89.50bn | ¥78.13bn | ¥54.39bn | ¥40.74bn | ¥29.29bn | ¥26.30bn | ¥20.07bn |
| Shareholders' equity | ¥141.04bn | ¥145.76bn | ¥117.42bn | ¥98.55bn | ¥86.93bn | ¥77.67bn | ¥66.22bn | ¥54.44bn | ¥44.31bn | ¥35.84bn |
| Shares outstanding | 95m | 97m | 108m | 95m | 95m | 95m | 95m | 95m | 95m | 95m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥37.32bn | ¥22.17bn | ¥26.86bn | ¥31.25bn | ¥20.29bn | ¥13.85bn | ¥21.49bn | ¥11.14bn | ¥18.20bn | ¥8.74bn |
| Capital spending | −¥33.48bn | −¥21.72bn | −¥19.66bn | −¥20.41bn | −¥26.54bn | −¥22.04bn | −¥15.41bn | −¥16.34bn | −¥14.55bn | −¥11.82bn |
| Free cash flow | ¥3.84bn | ¥448.0m | ¥7.20bn | ¥10.84bn | −¥6.26bn | −¥8.19bn | ¥6.08bn | −¥5.19bn | ¥3.65bn | −¥3.08bn |
| Dividends paid | −¥1.47bn | −¥1.25bn | −¥961.0m | −¥867.0m | −¥780.0m | −¥671.0m | −¥599.0m | −¥535.0m | −¥471.0m | −¥388.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥159.04bn | ¥144.06bn | ¥143.00bn | ¥140.07bn | ¥139.74bn | ¥129.59bn | ¥129.06bn | ¥122.49bn |
| Gross profit | ¥38.24bn | ¥33.77bn | ¥34.42bn | ¥36.73bn | ¥36.94bn | ¥35.20bn | ¥33.40bn | ¥31.96bn |
| Operating income | ¥8.43bn | ¥5.68bn | ¥7.93bn | ¥6.23bn | ¥7.26bn | ¥6.65bn | ¥7.30bn | ¥5.31bn |
| Net income | ¥6.87bn | ¥1.76bn | ¥5.74bn | ¥4.61bn | ¥5.03bn | ¥3.85bn | ¥5.31bn | ¥3.37bn |
| Diluted earnings per share | 72.30 | 18.50 | 60.41 | 47.43 | 50.24 | 37.81 | 51.04 | 32.12 |
| Total assets | ¥406.45bn | ¥410.94bn | ¥388.58bn | ¥385.79bn | ¥390.46bn | ¥352.46bn | ¥345.09bn | ¥347.95bn |
| Cash and short-term investments | ¥58.99bn | ¥58.93bn | ¥51.58bn | ¥58.00bn | ¥80.63bn | ¥47.73bn | ¥64.03bn | ¥77.04bn |
| Debt | ¥21.67bn | ¥141.94bn | ¥20.50bn | ¥118.30bn | ¥120.58bn | ¥84.41bn | ¥86.58bn | ¥89.65bn |
| Shareholders' equity | ¥145.04bn | ¥141.04bn | ¥138.74bn | ¥133.20bn | ¥142.60bn | ¥145.76bn | ¥146.94bn | ¥148.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 13.1% | 13.2% |
| Operating income | 21.0% | 10.3% | 11.6% |
| Net income | 11.6% | 7.3% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 24.2% | 24.6% | 25.0% |
| Operating margin | 5.0% | 4.6% | 4.7% | 5.0% |
| Net margin | 3.3% | 3.2% | 3.2% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.7 | 25.5 | 28.5 | 24.6 | 24.6 | 19.1 | 22.8 | 20.3 | 24.8 | 23.0 |
| Price to sales | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 56.00 | 19.50 | 10.167 | 9.167 | 8.083 | 7.083 | 6.333 | 5.667 |
- 3-for-1 split · 17 Nov 2023
- 2-for-1 split · 18 May 2015
- 2-for-1 split · 16 May 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.