B 
495
+4.43%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥51.50bn
FY2017FY2026
Net income
¥366.0m
FY2017FY2026
Free cash flow
¥227.0m
FY2017FY2026
Shareholders' equity
¥14.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥51.50bn | ¥58.18bn | ¥60.29bn | ¥58.84bn | ¥59.14bn | ¥50.59bn | ¥65.88bn | ¥71.03bn | ¥67.95bn | ¥69.49bn |
| Gross profit | ¥30.93bn | ¥33.10bn | ¥34.26bn | ¥33.41bn | ¥32.78bn | ¥27.85bn | ¥37.84bn | ¥40.34bn | ¥36.40bn | ¥38.62bn |
| Operating income | ¥321.0m | ¥813.0m | ¥1.95bn | ¥2.15bn | ¥2.75bn | ¥1.31bn | ¥4.60bn | ¥4.74bn | ¥2.56bn | ¥5.37bn |
| Net income | ¥366.0m | −¥2.57bn | ¥945.0m | ¥243.0m | ¥1.47bn | ¥375.0m | ¥2.87bn | ¥2.94bn | ¥1.24bn | ¥3.51bn |
| Diluted earnings per share | 10.15 | -71.53 | 26.27 | 6.75 | 40.84 | 10.41 | 79.72 | 81.87 | 34.31 | 97.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.59bn | ¥34.05bn | ¥37.26bn | ¥37.24bn | ¥38.63bn | ¥38.34bn | ¥38.28bn | ¥40.72bn | ¥41.48bn | ¥38.62bn |
| Cash and short-term investments | ¥11.32bn | ¥11.30bn | ¥12.18bn | ¥14.74bn | ¥15.01bn | ¥15.92bn | ¥16.13bn | ¥18.50bn | ¥18.74bn | ¥17.31bn |
| Total liabilities | ¥17.88bn | ¥15.25bn | ¥15.05bn | ¥15.16bn | ¥16.19bn | ¥17.43bn | ¥16.79bn | ¥20.35bn | ¥23.01bn | ¥21.61bn |
| Debt | ¥8.00bn | ¥8.00bn | ¥8.00bn | ¥8.00bn | ¥8.00bn | ¥9.13bn | ¥7.11bn | ¥10.01bn | ¥12.68bn | ¥10.56bn |
| Shareholders' equity | ¥14.71bn | ¥15.63bn | ¥19.30bn | ¥19.52bn | ¥20.25bn | ¥19.31bn | ¥20.23bn | ¥19.31bn | ¥17.59bn | ¥16.53bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥819.0m | ¥2.20bn | ¥1.56bn | ¥2.04bn | ¥2.00bn | ¥142.0m | ¥3.59bn | ¥4.74bn | ¥723.0m | ¥3.22bn |
| Capital spending | −¥592.0m | −¥599.0m | −¥2.81bn | −¥1.23bn | −¥842.0m | −¥959.0m | −¥1.11bn | −¥863.0m | −¥613.0m | −¥1.17bn |
| Free cash flow | ¥227.0m | ¥1.60bn | −¥1.24bn | ¥809.0m | ¥1.15bn | −¥817.0m | ¥2.48bn | ¥3.88bn | ¥110.0m | ¥2.05bn |
| Dividends paid | −¥1.38bn | −¥1.38bn | −¥1.38bn | −¥1.38bn | −¥1.16bn | −¥1.37bn | −¥1.39bn | −¥1.38bn | −¥355.0m | −¥355.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Nov 2025 | Oct 2025 | Aug 2025 | Jul 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.30bn | ¥12.17bn | ¥13.49bn | ¥13.20bn | ¥13.20bn | ¥12.18bn | ¥12.18bn | ¥12.63bn |
| Gross profit | ¥6.21bn | ¥7.57bn | ¥7.41bn | ¥8.45bn | ¥8.45bn | ¥6.99bn | ¥6.99bn | ¥8.09bn |
| Operating income | −¥980.0m | ¥76.0m | −¥323.0m | ¥720.0m | ¥720.0m | −¥581.0m | −¥582.0m | ¥504.0m |
| Net income | −¥1.56bn | ¥70.0m | −¥137.0m | ¥492.0m | ¥492.0m | −¥472.0m | −¥472.0m | ¥483.0m |
| Diluted earnings per share | -43.41 | 1.94 | -3.80 | 13.67 | 13.67 | -13.12 | -13.12 | 13.43 |
| Total assets | ¥29.42bn | ¥31.61bn | ¥32.59bn | ¥29.78bn | ¥29.78bn | ¥28.88bn | ¥28.88bn | ¥29.29bn |
| Cash and short-term investments | ¥7.85bn | ¥8.64bn | ¥11.32bn | ¥9.22bn | ¥9.22bn | ¥11.22bn | ¥11.22bn | ¥8.21bn |
| Debt | ¥2.00bn | ¥3.00bn | ¥8.00bn | ¥7.00bn | ¥3.00bn | ¥8.00bn | ¥2.00bn | ¥8.00bn |
| Shareholders' equity | ¥12.00bn | ¥13.41bn | ¥14.71bn | ¥14.62bn | ¥14.62bn | ¥13.96bn | ¥13.96bn | ¥14.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 0.4% | -2.9% |
| Operating income | -46.9% | -24.5% | -25.4% |
| Net income | 14.6% | -0.5% | -21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.4% | 57.6% | 56.8% | 56.4% |
| Operating margin | 1.0% | 2.3% | 2.7% | 4.8% |
| Net margin | -2.0% | -0.4% | 0.2% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -11.0 | 30.4 | 121.9 | 20.1 | 82.1 | 8.3 | 11.9 | 26.9 | 10.4 |
| Price to sales | 63.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 76.00 | 38.00 | 38.00 | 38.00 | 32.00 | 38.00 | 38.00 | 38.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.