K 
Kushikatsu Tanaka Holdings 3547.T · JPY
Consumer Discretionary · Tokyo Stock Exchange · 🇯🇵 Japan
1,911
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.09bn
FY2016FY2025
Net income
¥744.6m
FY2016FY2025
Free cash flow
¥1.19bn
FY2016FY2025
Shareholders' equity
¥4.09bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.09bn | ¥16.86bn | ¥14.07bn | ¥10.92bn | ¥4.98bn | ¥8.71bn | ¥10.01bn | ¥7.67bn | ¥5.53bn | ¥3.97bn |
| Gross profit | ¥12.28bn | ¥10.10bn | ¥8.71bn | ¥7.00bn | ¥3.00bn | ¥5.41bn | ¥6.12bn | ¥4.69bn | ¥3.39bn | ¥2.41bn |
| Operating income | ¥1.06bn | ¥847.9m | ¥763.5m | −¥169.2m | −¥2.58bn | −¥40.7m | ¥605.1m | ¥559.6m | ¥387.2m | ¥316.3m |
| Net income | ¥744.6m | ¥380.4m | ¥357.9m | ¥743.1m | −¥577.2m | −¥199.7m | ¥455.4m | ¥469.9m | ¥327.2m | ¥258.7m |
| Diluted earnings per share | 81.02 | 41.39 | 38.94 | 81.11 | -63.39 | -22.07 | 49.53 | 51.35 | 36.15 | 24.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.75bn | ¥7.41bn | ¥7.08bn | ¥7.66bn | ¥6.72bn | ¥7.92bn | ¥5.62bn | ¥4.46bn | ¥3.67bn | ¥3.48bn |
| Cash and short-term investments | ¥3.44bn | ¥1.88bn | ¥2.14bn | ¥3.19bn | ¥2.14bn | ¥4.08bn | ¥1.67bn | ¥1.30bn | ¥1.14bn | ¥1.90bn |
| Total liabilities | ¥5.63bn | ¥4.92bn | ¥4.86bn | ¥5.72bn | ¥5.55bn | ¥6.08bn | ¥2.82bn | ¥2.00bn | ¥1.57bn | ¥1.62bn |
| Debt | ¥1.88bn | ¥2.14bn | ¥1.95bn | ¥3.00bn | ¥3.65bn | ¥4.59bn | ¥891.0m | ¥523.8m | ¥594.5m | ¥915.5m |
| Shareholders' equity | ¥4.09bn | ¥2.47bn | ¥2.21bn | ¥1.94bn | ¥1.18bn | ¥1.84bn | ¥2.80bn | ¥2.46bn | ¥2.09bn | ¥1.85bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.01bn | ¥714.5m | ¥860.4m | ¥2.60bn | −¥222.6m | ¥177.9m | ¥1.05bn | ¥832.4m | ¥641.9m | ¥492.2m |
| Capital spending | −¥822.3m | −¥1.10bn | −¥517.7m | −¥547.4m | −¥844.1m | −¥614.4m | −¥736.9m | −¥661.2m | −¥498.7m | −¥323.6m |
| Free cash flow | ¥1.19bn | −¥388.8m | ¥342.7m | ¥2.05bn | −¥1.07bn | −¥436.5m | ¥315.5m | ¥171.2m | ¥143.2m | ¥168.5m |
| Dividends paid | −¥119.5m | −¥119.4m | −¥92.4m | −¥91.7m | −¥90.7m | −¥277.4m | −¥119.0m | −¥105.9m | −¥90.1m | −¥90.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.50bn | ¥9.26bn | ¥8.60bn | ¥5.46bn | ¥5.34bn | ¥5.72bn | ¥4.58bn | ¥4.52bn |
| Gross profit | ¥5.96bn | ¥5.96bn | ¥5.39bn | ¥3.21bn | ¥3.19bn | ¥3.09bn | ¥2.79bn | ¥2.61bn |
| Operating income | ¥413.1m | ¥577.3m | ¥224.8m | ¥117.4m | ¥321.5m | ¥377.7m | ¥225.0m | ¥153.3m |
| Net income | ¥151.3m | ¥333.4m | ¥32.8m | −¥100.9m | ¥235.2m | ¥488.5m | ¥121.9m | −¥44.2m |
| Diluted earnings per share | 13.95 | 30.75 | 3.02 | -10.98 | 25.59 | 53.15 | 13.26 | -4.81 |
| Total assets | ¥27.34bn | ¥25.34bn | ¥23.72bn | ¥9.75bn | ¥8.44bn | ¥8.46bn | ¥8.14bn | ¥7.41bn |
| Cash and short-term investments | ¥5.21bn | ¥4.01bn | ¥2.94bn | ¥3.44bn | ¥1.97bn | ¥2.28bn | ¥2.26bn | ¥1.88bn |
| Debt | ¥2.20bn | ¥12.27bn | ¥1.97bn | ¥1.88bn | ¥755.8m | ¥2.34bn | ¥980.5m | ¥995.3m |
| Shareholders' equity | ¥7.52bn | ¥7.37bn | ¥7.00bn | ¥4.09bn | ¥3.19bn | ¥2.96bn | ¥2.47bn | ¥2.47bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.2% | 59.9% | 61.9% | 64.1% | 60.2% | 62.2% |
| Operating margin | 4.5% | 5.0% | 5.4% | 11.3% | -14.7% | -0.5% |
| Net margin | 3.5% | 2.3% | 2.5% | 6.8% | -11.6% | -2.3% |
| Return on equity | 18.2% | 15.4% | 16.2% | 38.3% | -49.0% | -10.8% |
| Return on assets | 7.6% | 5.1% | 5.1% | 9.7% | -8.6% | -2.5% |
| Free cash flow yield | 15.9% | 10.2% | 7.7% | 17.7% | 3.5% | 4.5% |
| Revenue growth | 25.1% | 19.8% | 28.9% | 119.1% | -42.8% | -13.0% |
| Earnings growth | 95.8% | 6.3% | -51.8% | -228.7% | 189.0% | -143.9% |
| Current ratio | 1.42x | 1.14x | 1.05x | 1.07x | 0.94x | 1.51x |
| Debt to equity | 0.46x | 0.87x | 0.89x | 1.55x | 3.10x | 2.49x |
| Equity ratio | 42.0% | 33.3% | 31.2% | 25.3% | 17.5% | 23.3% |
| Interest coverage | 43.64x | 53.78x | 57.19x | 68.68x | -46.28x | -3.84x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.3% | -0.6% | -0.6% | 1.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.5% | 19.4% | 23.7% |
| Operating income | — | — | 18.1% |
| Net income | 0.1% | — | 15.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 59.0% | 60.5% | 60.7% | 60.9% |
| Operating margin | 5.0% | 4.0% | -0.2% | 1.8% |
| Net margin | 3.0% | 3.5% | 1.9% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.8 | 34.1 | 40.5 | 21.0 | -32.1 | -66.5 | 45.7 | 37.1 | 110.4 | 6.3 |
| Price to sales | 0.9 | 0.8 | 1.0 | 1.4 | 3.7 | 1.5 | 2.1 | 2.3 | 6.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 13.00 | 10.00 | 10.00 | 10.00 | 15.00 | 13.00 | 11.667 |
- 3-for-1 split · 28 Nov 2017
- 2-for-1 split · 29 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.