S 
1,248
+0.08%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥100.57bn
FY2017FY2026
Net income
¥434.0m
FY2017FY2026
Free cash flow
¥474.0m
FY2017FY2026
Shareholders' equity
¥10.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.57bn | ¥100.17bn | ¥95.52bn | ¥87.48bn | ¥82.91bn | ¥83.24bn | ¥89.30bn | ¥84.65bn | ¥78.48bn | ¥87.84bn |
| Gross profit | ¥26.11bn | ¥24.29bn | ¥22.31bn | ¥20.03bn | ¥18.89bn | ¥19.38bn | ¥20.44bn | ¥19.32bn | ¥17.74bn | ¥19.83bn |
| Operating income | ¥1.46bn | ¥1.68bn | ¥1.04bn | ¥300.0m | ¥748.0m | ¥641.0m | ¥815.0m | ¥462.0m | ¥752.0m | ¥1.30bn |
| Net income | ¥434.0m | ¥768.0m | ¥470.0m | ¥87.0m | ¥317.0m | ¥575.0m | ¥114.0m | ¥29.0m | ¥149.0m | ¥708.0m |
| Diluted earnings per share | 31.49 | 55.78 | 33.93 | 6.30 | 22.96 | 41.72 | 8.27 | 2.10 | 10.81 | 51.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.15bn | ¥46.45bn | ¥45.14bn | ¥43.28bn | ¥41.59bn | ¥38.48bn | ¥36.64bn | ¥35.87bn | ¥33.01bn | ¥30.47bn |
| Cash and short-term investments | ¥1.48bn | ¥2.67bn | ¥2.67bn | ¥2.31bn | ¥2.96bn | ¥2.66bn | ¥1.52bn | ¥1.83bn | ¥1.59bn | ¥1.69bn |
| Total liabilities | ¥34.93bn | ¥36.52bn | ¥35.90bn | ¥34.44bn | ¥32.70bn | ¥29.80bn | ¥28.39bn | ¥27.40bn | ¥24.61bn | ¥22.07bn |
| Debt | ¥15.23bn | ¥17.21bn | ¥17.39bn | ¥18.11bn | ¥13.88bn | ¥12.00bn | ¥15.32bn | ¥14.99bn | ¥13.43bn | ¥12.44bn |
| Shareholders' equity | ¥10.11bn | ¥9.80bn | ¥9.13bn | ¥8.73bn | ¥8.80bn | ¥8.63bn | ¥8.22bn | ¥8.27bn | ¥8.36bn | ¥8.37bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.32bn | ¥2.60bn | ¥3.54bn | −¥1.77bn | ¥1.28bn | ¥3.37bn | ¥1.65bn | ¥911.0m | ¥1.49bn | ¥1.32bn |
| Capital spending | −¥1.84bn | −¥1.28bn | −¥1.45bn | −¥2.17bn | −¥2.03bn | −¥2.28bn | −¥2.50bn | −¥2.04bn | −¥1.67bn | −¥1.90bn |
| Free cash flow | ¥474.0m | ¥1.32bn | ¥2.10bn | −¥3.94bn | −¥750.0m | ¥1.09bn | −¥852.0m | −¥1.13bn | −¥179.0m | −¥575.0m |
| Dividends paid | −¥137.0m | −¥138.0m | −¥138.0m | −¥128.0m | −¥128.0m | −¥128.0m | −¥128.0m | −¥128.0m | −¥160.0m | −¥123.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Nov 2025 | Aug 2025 | Aug 2025 | May 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.24bn | ¥24.71bn | ¥25.55bn | ¥24.84bn | ¥24.84bn | ¥25.48bn | ¥25.48bn | ¥24.49bn |
| Gross profit | ¥6.25bn | ¥6.76bn | ¥6.50bn | ¥6.45bn | ¥6.45bn | ¥6.39bn | ¥6.39bn | ¥6.54bn |
| Operating income | −¥157.0m | ¥527.0m | ¥392.0m | ¥376.0m | ¥377.0m | ¥165.0m | ¥163.0m | ¥387.0m |
| Net income | −¥202.0m | −¥52.0m | ¥240.0m | ¥178.0m | ¥179.0m | ¥68.0m | ¥67.0m | ¥64.0m |
| Diluted earnings per share | -14.66 | -3.77 | 17.42 | 12.93 | 13.00 | 4.94 | 4.87 | 4.65 |
| Total assets | ¥50.72bn | ¥45.15bn | ¥50.37bn | ¥51.10bn | ¥51.10bn | ¥46.90bn | ¥46.90bn | ¥46.45bn |
| Cash and short-term investments | ¥4.87bn | ¥1.48bn | ¥4.28bn | ¥5.66bn | ¥5.66bn | ¥3.05bn | ¥3.05bn | ¥2.67bn |
| Debt | ¥968.0m | ¥14.02bn | ¥1.67bn | ¥14.56bn | ¥12.87bn | ¥1.71bn | ¥13.29bn | ¥15.91bn |
| Shareholders' equity | ¥9.94bn | ¥10.11bn | ¥10.15bn | ¥9.90bn | ¥9.90bn | ¥9.72bn | ¥9.72bn | ¥9.80bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.0% | 24.2% | 23.4% | 22.9% | 22.8% | 23.3% |
| Operating margin | 1.5% | 1.7% | 1.1% | 0.3% | 0.9% | 0.8% |
| Net margin | 0.4% | 0.8% | 0.5% | 0.1% | 0.4% | 0.7% |
| Return on equity | 4.3% | 7.8% | 5.1% | 1.0% | 3.6% | 6.7% |
| Return on assets | 1.0% | 1.7% | 1.0% | 0.2% | 0.8% | 1.5% |
| Free cash flow yield | 24.2% | 22.5% | 28.8% | 2.3% | 19.2% | 32.8% |
| Revenue growth | 0.4% | 4.9% | 9.2% | 5.5% | -0.4% | -6.8% |
| Earnings growth | -43.5% | 63.4% | 440.2% | -72.6% | -44.9% | 404.4% |
| Current ratio | 1.09x | 1.13x | 0.92x | 0.94x | 1.09x | 1.10x |
| Debt to equity | 1.39x | 1.62x | 1.79x | 1.98x | 1.49x | 1.35x |
| Equity ratio | 22.4% | 21.1% | 20.2% | 20.2% | 21.2% | 22.4% |
| Interest coverage | 6.11x | 8.96x | 7.10x | 2.38x | 8.13x | 10.34x |
| Buybacks as a share of market value | -0.1% | 0.6% | -0.3% | -0.1% | -0.1% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 3.9% | 4.8% |
| Operating income | 69.5% | 17.9% | 3.4% |
| Net income | 70.9% | -5.5% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.1% | 24.2% | 23.8% | 23.4% |
| Operating margin | 1.6% | 1.2% | 1.1% | 1.1% |
| Net margin | 0.6% | 0.5% | 0.5% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | 14.7 | 23.9 | 125.4 | 34.4 | 15.6 | 81.4 | 287.6 | 53.3 | 13.0 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 14 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 20.00 | 10.00 | 9.34 | 9.333 | 9.333 | 9.333 | 9.333 |
- 3-for-1 split · 12 Nov 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.