K 
3,005
+2.63%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥57.23bn
FY2017FY2026
Net income
¥6.46bn
FY2017FY2026
Free cash flow
¥10.95bn
FY2017FY2026
Shareholders' equity
¥49.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥57.23bn | ¥47.06bn | ¥43.24bn | ¥37.84bn | ¥33.32bn | ¥28.84bn | ¥31.22bn | ¥30.33bn | ¥25.98bn | ¥24.05bn |
| Gross profit | ¥16.85bn | ¥15.52bn | ¥14.46bn | ¥12.83bn | ¥11.89bn | ¥10.22bn | ¥12.00bn | ¥11.26bn | ¥10.44bn | ¥9.95bn |
| Operating income | ¥9.22bn | ¥8.66bn | ¥8.59bn | ¥7.66bn | ¥7.13bn | ¥5.74bn | ¥7.79bn | ¥7.51bn | ¥7.20bn | ¥6.97bn |
| Net income | ¥6.46bn | ¥5.81bn | ¥5.97bn | ¥5.42bn | ¥4.93bn | ¥3.59bn | ¥5.38bn | ¥5.12bn | ¥4.90bn | ¥4.51bn |
| Diluted earnings per share | 141.94 | 127.75 | 131.27 | 118.30 | 106.78 | 77.66 | 116.28 | 110.72 | 107.29 | 98.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥110.39bn | ¥116.31bn | ¥112.79bn | ¥100.31bn | ¥97.65bn | ¥109.79bn | ¥98.73bn | ¥66.38bn | ¥62.83bn | ¥60.98bn |
| Cash and short-term investments | ¥8.86bn | ¥10.39bn | ¥7.92bn | ¥6.68bn | ¥6.21bn | ¥7.30bn | ¥6.61bn | ¥5.84bn | ¥5.43bn | ¥7.61bn |
| Total liabilities | ¥60.23bn | ¥70.70bn | ¥69.68bn | ¥59.69bn | ¥60.03bn | ¥74.95bn | ¥65.52bn | ¥36.90bn | ¥35.54bn | ¥36.76bn |
| Debt | ¥42.64bn | ¥43.98bn | ¥44.48bn | ¥45.56bn | ¥46.62bn | ¥59.96bn | ¥52.59bn | ¥25.14bn | ¥24.77bn | ¥31.69bn |
| Shareholders' equity | ¥49.86bn | ¥45.62bn | ¥43.11bn | ¥40.54bn | ¥37.56bn | ¥34.79bn | ¥33.19bn | ¥29.44bn | ¥27.29bn | ¥24.22bn |
| Shares outstanding | 46m | 46m | 45m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.35bn | ¥11.23bn | ¥11.44bn | ¥10.26bn | ¥8.15bn | ¥10.36bn | ¥9.32bn | ¥6.21bn | ¥5.39bn | ¥6.04bn |
| Capital spending | −¥1.41bn | −¥1.19bn | −¥1.03bn | −¥1.27bn | −¥1.29bn | −¥1.48bn | −¥1.38bn | −¥1.40bn | −¥631.3m | −¥629.8m |
| Free cash flow | ¥10.95bn | ¥10.05bn | ¥10.40bn | ¥8.99bn | ¥6.86bn | ¥8.88bn | ¥7.94bn | ¥4.81bn | ¥4.76bn | ¥5.41bn |
| Dividends paid | −¥2.59bn | −¥2.46bn | −¥2.39bn | −¥2.40bn | −¥2.12bn | −¥2.03bn | −¥2.28bn | −¥2.25bn | −¥2.22bn | −¥1.08bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.35bn | ¥15.41bn | ¥14.82bn | ¥13.87bn | ¥14.85bn | ¥13.68bn | ¥12.39bn | ¥11.61bn |
| Gross profit | ¥4.68bn | ¥4.64bn | ¥4.46bn | ¥3.99bn | ¥4.34bn | ¥4.06bn | ¥3.90bn | ¥3.87bn |
| Operating income | ¥2.61bn | ¥2.59bn | ¥2.40bn | ¥2.23bn | ¥2.40bn | ¥2.19bn | ¥2.05bn | ¥2.23bn |
| Net income | ¥1.77bn | ¥1.76bn | ¥1.75bn | ¥1.54bn | ¥1.64bn | ¥1.53bn | ¥1.39bn | ¥1.44bn |
| Diluted earnings per share | 38.97 | 38.69 | 38.45 | 33.79 | 35.99 | 33.73 | 30.45 | 31.56 |
| Cash from operations | ¥5.29bn | ¥3.05bn | ¥4.32bn | ¥2.78bn | ¥3.90bn | ¥1.35bn | ¥4.60bn | ¥1.58bn |
| Capital spending | −¥625.0m | −¥326.0m | −¥486.0m | −¥446.0m | −¥152.0m | −¥322.0m | −¥440.0m | −¥211.0m |
| Free cash flow | ¥4.66bn | ¥2.73bn | ¥3.84bn | ¥2.33bn | ¥3.75bn | ¥1.02bn | ¥4.16bn | ¥1.37bn |
| Total assets | ¥113.74bn | ¥110.54bn | ¥110.39bn | ¥107.53bn | ¥109.00bn | ¥107.94bn | ¥116.31bn | ¥102.73bn |
| Cash and short-term investments | ¥11.34bn | ¥9.93bn | ¥8.86bn | ¥7.03bn | ¥10.96bn | ¥10.30bn | ¥10.39bn | ¥9.78bn |
| Debt | ¥7.38bn | ¥7.05bn | ¥11.98bn | ¥6.74bn | ¥6.64bn | ¥8.14bn | ¥6.07bn | ¥5.94bn |
| Shareholders' equity | ¥52.14bn | ¥50.34bn | ¥49.86bn | ¥48.08bn | ¥47.66bn | ¥46.12bn | ¥45.62bn | ¥44.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.8% | 14.7% | 10.2% |
| Operating income | 6.4% | 10.0% | 3.5% |
| Net income | 6.0% | 12.5% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 32.2% | 33.0% | 35.3% |
| Operating margin | 17.2% | 18.4% | 19.0% | 21.8% |
| Net margin | 11.8% | 12.8% | 13.0% | 14.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 23.8 | 21.6 | 23.2 | 23.3 | 26.4 | 16.0 | 19.2 | 20.2 | 21.1 |
| Price to sales | 2.4 | 2.9 | 3.0 | 3.3 | 3.5 | 3.3 | 2.8 | 3.2 | 3.8 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 87.00 | 54.00 | 52.00 | 52.00 | 46.00 | 44.00 | 50.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.