V 
1,720
+1.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.13bn
FY2017FY2026
Net income
¥884.3m
FY2017FY2026
Free cash flow
¥543.1m
FY2017FY2026
Shareholders' equity
¥7.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.13bn | ¥15.94bn | ¥16.06bn | ¥16.97bn | ¥16.83bn | ¥19.31bn | ¥13.57bn | ¥13.32bn | ¥12.98bn | ¥10.96bn |
| Gross profit | ¥9.33bn | ¥7.96bn | ¥7.84bn | ¥8.30bn | ¥9.21bn | ¥11.46bn | ¥7.57bn | ¥7.03bn | ¥6.71bn | ¥5.65bn |
| Research and development | — | ¥56.2m | ¥24.5m | ¥28.1m | ¥34.3m | ¥438.9m | ¥308.3m | ¥442.0m | ¥439.5m | ¥263.8m |
| Operating income | ¥1.35bn | ¥928.5m | ¥771.8m | ¥338.3m | ¥597.9m | ¥1.83bn | ¥116.4m | −¥315.4m | ¥563.6m | ¥828.5m |
| Net income | ¥884.3m | ¥591.7m | ¥394.4m | ¥120.4m | ¥382.6m | ¥1.16bn | ¥40.5m | −¥240.7m | ¥338.8m | ¥786.2m |
| Diluted earnings per share | 83.17 | 55.72 | 38.05 | 11.53 | 36.48 | 109.81 | 3.75 | -23.37 | 32.99 | 74.62 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.39bn | ¥8.10bn | ¥7.25bn | ¥7.16bn | ¥8.03bn | ¥8.24bn | ¥6.04bn | ¥6.05bn | ¥5.91bn | ¥5.34bn |
| Cash and short-term investments | ¥1.90bn | ¥1.84bn | ¥1.84bn | ¥2.00bn | ¥1.23bn | ¥3.12bn | ¥1.32bn | ¥1.03bn | ¥1.66bn | ¥1.43bn |
| Total liabilities | ¥2.15bn | ¥2.14bn | ¥1.68bn | ¥1.85bn | ¥2.76bn | ¥3.11bn | ¥2.33bn | ¥2.47bn | ¥2.14bn | ¥1.76bn |
| Debt | — | — | −¥80.2m | −¥73.9m | ¥1.00bn | ¥500.0m | ¥820.0m | ¥1.32bn | ¥820.0m | ¥820.0m |
| Shareholders' equity | ¥7.24bn | ¥5.96bn | ¥5.57bn | ¥5.30bn | ¥5.27bn | ¥5.14bn | ¥3.71bn | ¥3.57bn | ¥3.78bn | ¥3.58bn |
| Shares outstanding | 11m | 11m | 10m | 10m | 10m | 11m | 11m | 10m | 10m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥908.8m | ¥715.6m | ¥264.0m | ¥2.04bn | −¥1.92bn | ¥2.37bn | ¥932.2m | −¥574.8m | ¥537.2m | ¥189.8m |
| Capital spending | −¥365.7m | −¥298.9m | −¥74.6m | −¥205.5m | −¥79.0m | −¥38.3m | −¥32.8m | −¥251.3m | −¥66.7m | −¥65.3m |
| Free cash flow | ¥543.1m | ¥416.7m | ¥189.4m | ¥1.84bn | −¥1.99bn | ¥2.33bn | ¥899.4m | −¥826.2m | ¥470.5m | ¥124.5m |
| Dividends paid | −¥114.4m | −¥104.9m | −¥106.3m | −¥104.8m | −¥92.6m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.99bn | ¥5.38bn | ¥4.46bn | ¥3.94bn | ¥4.35bn | ¥4.70bn | ¥4.11bn | ¥3.53bn |
| Gross profit | ¥2.59bn | ¥2.83bn | ¥2.31bn | ¥2.00bn | ¥2.19bn | ¥2.32bn | ¥2.03bn | ¥1.76bn |
| Operating income | ¥353.0m | ¥576.8m | ¥333.3m | ¥178.8m | ¥264.3m | ¥419.3m | ¥212.4m | ¥92.4m |
| Net income | ¥220.2m | ¥374.1m | ¥214.5m | ¥117.5m | ¥178.3m | ¥264.1m | ¥136.4m | ¥60.9m |
| Diluted earnings per share | 20.71 | 35.18 | 20.20 | 11.06 | 16.79 | 24.87 | 13.16 | 5.88 |
| Total assets | ¥9.75bn | ¥9.39bn | ¥8.81bn | ¥8.32bn | ¥7.97bn | ¥8.10bn | ¥7.53bn | ¥6.98bn |
| Cash and short-term investments | ¥2.42bn | ¥1.90bn | ¥1.45bn | ¥1.70bn | ¥2.29bn | ¥1.84bn | ¥1.90bn | ¥2.01bn |
| Shareholders' equity | ¥7.28bn | ¥7.24bn | ¥6.89bn | ¥6.62bn | ¥5.99bn | ¥5.96bn | ¥5.93bn | ¥5.55bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 51.5% | 49.9% | 48.8% | 48.9% | 54.7% | 59.3% | — | — | — |
| Operating margin | 7.5% | 5.8% | 4.8% | 2.0% | 3.6% | 9.4% | — | — | — |
| Net margin | 4.9% | 3.7% | 2.5% | 0.7% | 2.3% | 6.0% | — | — | — |
| Return on equity | 12.2% | 9.9% | 7.1% | 2.3% | 7.3% | 22.6% | — | — | — |
| Return on assets | 9.4% | 7.3% | 5.4% | 1.7% | 4.8% | 14.1% | — | — | — |
| Free cash flow yield | 7.7% | 6.1% | 2.1% | 13.8% | -11.2% | 14.6% | — | — | — |
| Revenue growth | 13.8% | -0.8% | -5.4% | 0.8% | -12.8% | 42.3% | — | — | — |
| Earnings growth | 49.5% | 50.0% | 227.4% | -68.5% | -67.0% | 2760.8% | — | — | — |
| Current ratio | 3.61x | 3.31x | 3.88x | 3.32x | 2.47x | 2.28x | — | — | — |
| Debt to equity | — | — | -0.01x | -0.01x | 0.19x | 0.10x | 0.22x | 0.37x | — |
| Equity ratio | 77.1% | 73.6% | 76.8% | 74.1% | 65.6% | 62.3% | — | — | — |
| Interest coverage | — | — | — | 263.89x | 324.24x | 1306.39x | 53.94x | -155.16x | 342.20x |
| R&D as a share of sales | — | 0.4% | 0.2% | 0.2% | 0.2% | 2.3% | 2.3% | — | — |
| Buybacks as a share of market value | -0.1% | -2.5% | 0.8% | 0.4% | 0.6% | 2.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | -1.3% | 8.1% |
| Operating income | 58.7% | -5.8% | 8.9% |
| Net income | 94.4% | -5.3% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.8% | 49.8% | 52.4% | 52.4% |
| Operating margin | 6.7% | 5.1% | 5.6% | 4.7% |
| Net margin | 4.3% | 3.0% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.0 | 28.0 | 16.9 | 44.7 | 12.7 | 9.4 | 496.2 | -27.2 | 24.7 | 17.3 |
| Price to sales | 1.1 | 1.0 | 0.4 | 0.3 | 0.3 | 0.6 | 1.5 | 0.5 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 26.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 2-for-1 split · 29 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.