1,567
+2.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥198.54bn
FY2017FY2026
Net income
¥4.96bn
FY2017FY2026
Free cash flow
¥4.58bn
FY2017FY2026
Shareholders' equity
¥49.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥198.54bn | ¥186.21bn | ¥172.33bn | ¥154.81bn | ¥140.84bn | ¥129.82bn | ¥126.96bn | ¥113.28bn | ¥108.29bn | ¥103.77bn |
| Gross profit | ¥55.67bn | ¥53.44bn | ¥49.21bn | ¥44.01bn | ¥39.34bn | ¥36.90bn | ¥36.67bn | ¥32.40bn | ¥30.49bn | ¥29.63bn |
| Operating income | ¥9.03bn | ¥10.05bn | ¥9.15bn | ¥7.24bn | ¥6.67bn | ¥6.58bn | ¥6.72bn | ¥4.60bn | ¥4.45bn | ¥3.95bn |
| Net income | ¥4.96bn | ¥6.46bn | ¥5.46bn | ¥4.42bn | ¥4.27bn | ¥4.25bn | ¥3.65bn | ¥2.81bn | ¥2.77bn | ¥2.67bn |
| Diluted earnings per share | 97.28 | 126.71 | 104.94 | 82.76 | 79.95 | 79.58 | 68.53 | 52.76 | 52.05 | 50.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.57bn | ¥72.72bn | ¥71.36bn | ¥65.57bn | ¥58.87bn | ¥55.39bn | ¥48.78bn | ¥44.44bn | ¥39.25bn | ¥38.15bn |
| Cash and short-term investments | ¥20.24bn | ¥18.30bn | ¥22.41bn | ¥17.81bn | ¥19.50bn | ¥20.36bn | ¥18.69bn | ¥14.69bn | ¥12.36bn | ¥10.16bn |
| Total liabilities | ¥27.32bn | ¥27.37bn | ¥27.59bn | ¥26.15bn | ¥22.97bn | ¥23.04bn | ¥19.89bn | ¥18.53bn | ¥15.31bn | ¥16.50bn |
| Debt | ¥7.69bn | ¥8.84bn | ¥9.38bn | ¥9.91bn | ¥6.30bn | ¥6.22bn | ¥6.08bn | ¥6.51bn | ¥4.68bn | ¥5.93bn |
| Shareholders' equity | ¥49.12bn | ¥45.13bn | ¥43.58bn | ¥39.03bn | ¥35.70bn | ¥32.22bn | ¥28.80bn | ¥25.86bn | ¥23.93bn | ¥21.65bn |
| Shares outstanding | 51m | 51m | 52m | 53m | 53m | 53m | 53m | 53m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.76bn | ¥6.64bn | ¥9.66bn | ¥4.22bn | ¥5.18bn | ¥7.27bn | ¥6.20bn | ¥4.56bn | ¥4.73bn | ¥2.14bn |
| Capital spending | −¥4.18bn | −¥4.03bn | −¥2.80bn | −¥4.42bn | −¥4.25bn | −¥3.38bn | −¥764.0m | −¥749.0m | −¥551.0m | −¥1.97bn |
| Free cash flow | ¥4.58bn | ¥2.62bn | ¥6.86bn | −¥194.0m | ¥926.0m | ¥3.90bn | ¥5.44bn | ¥3.81bn | ¥4.18bn | ¥177.0m |
| Dividends paid | −¥1.22bn | −¥1.15bn | −¥1.07bn | −¥1.07bn | −¥799.0m | −¥799.0m | −¥800.0m | −¥799.0m | −¥532.0m | −¥533.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.96bn | ¥48.39bn | ¥53.50bn | ¥47.69bn | ¥47.24bn | ¥46.13bn | ¥48.77bn | ¥44.07bn |
| Gross profit | ¥13.56bn | ¥13.38bn | ¥15.15bn | ¥13.57bn | ¥13.85bn | ¥13.38bn | ¥13.91bn | ¥12.30bn |
| Operating income | ¥1.49bn | ¥1.93bn | ¥3.41bn | ¥2.20bn | ¥2.52bn | ¥2.55bn | ¥3.13bn | ¥1.85bn |
| Net income | ¥1.10bn | ¥1.35bn | ¥1.96bn | ¥545.0m | ¥2.15bn | ¥1.47bn | ¥2.14bn | ¥687.0m |
| Diluted earnings per share | 21.55 | 26.51 | 38.52 | 10.70 | 42.27 | 28.91 | 42.05 | 13.19 |
| Total assets | ¥76.57bn | ¥78.13bn | ¥81.32bn | ¥74.57bn | ¥72.72bn | ¥70.81bn | ¥69.03bn | ¥65.75bn |
| Cash and short-term investments | ¥20.24bn | ¥21.24bn | ¥24.51bn | ¥17.74bn | ¥18.30bn | ¥17.70bn | ¥16.40bn | ¥13.96bn |
| Debt | ¥4.12bn | ¥5.84bn | ¥8.84bn | ¥6.77bn | ¥4.71bn | ¥4.31bn | ¥8.02bn | ¥4.45bn |
| Shareholders' equity | ¥49.12bn | ¥47.91bn | ¥47.19bn | ¥45.12bn | ¥45.13bn | ¥43.01bn | ¥42.10bn | ¥40.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 8.9% | 7.4% |
| Operating income | 7.6% | 6.5% | 7.7% |
| Net income | 3.9% | 3.1% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.4% | 28.4% | 28.4% | 28.5% |
| Operating margin | 5.0% | 5.0% | 5.0% | 4.7% |
| Net margin | 3.0% | 3.0% | 3.0% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 13.3 | 12.1 | 13.4 | 10.7 | 10.3 | 16.8 | 21.5 | 16.3 | 18.1 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 34.00 | 20.00 | 20.00 | 15.00 | 15.00 | 15.00 | 15.00 |
- 2-for-1 split · 30 Oct 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.