E 
4,900
-1.11%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩476.94bn
FY2020FY2025
Net income
₩27.78bn
FY2020FY2025
Free cash flow
₩28.35bn
FY2020FY2025
Shareholders' equity
₩107.19bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩476.94bn | ₩384.33bn | ₩165.39bn | ₩155.56bn | ₩129.46bn | ₩88.12bn |
| Gross profit | ₩121.04bn | ₩98.48bn | ₩52.02bn | ₩47.28bn | ₩40.63bn | ₩29.66bn |
| Research and development | ₩3.12bn | ₩3.03bn | ₩2.49bn | ₩2.43bn | ₩1.74bn | ₩1.15bn |
| Operating income | ₩44.99bn | ₩30.15bn | ₩20.63bn | ₩16.15bn | ₩16.78bn | ₩15.20bn |
| Net income | ₩27.78bn | ₩19.60bn | ₩15.54bn | ₩9.13bn | ₩10.87bn | ₩10.43bn |
| Diluted earnings per share | 839.66 | 586.13 | 455.33 | 267.47 | 318.50 | 305.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩327.47bn | ₩360.01bn | ₩172.04bn | ₩157.81bn | ₩117.69bn | ₩89.82bn |
| Cash and short-term investments | — | ₩60.68bn | ₩29.80bn | ₩41.13bn | ₩21.55bn | ₩21.94bn |
| Total liabilities | ₩213.92bn | ₩271.21bn | ₩105.87bn | ₩107.85bn | ₩74.78bn | ₩55.78bn |
| Debt | ₩67.54bn | ₩209.63bn | ₩82.28bn | ₩82.23bn | ₩51.22bn | ₩37.24bn |
| Shareholders' equity | ₩107.19bn | ₩83.97bn | ₩62.78bn | ₩49.96bn | ₩42.92bn | ₩34.04bn |
| Shares outstanding | 33m | 33m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₩34.65bn | ₩25.76bn | ₩33.68bn | −₩8.12bn | ₩14.07bn | ₩24.70bn |
| Capital spending | −₩6.30bn | −₩4.28bn | −₩1.96bn | −₩2.05bn | −₩1.83bn | −₩1.82bn |
| Free cash flow | ₩28.35bn | ₩21.48bn | ₩31.72bn | −₩10.17bn | ₩12.23bn | ₩22.88bn |
| Dividends paid | −₩6.69bn | −₩3.41bn | −₩2.63bn | −₩2.56bn | −₩2.56bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩148.13bn | ₩130.69bn | ₩129.32bn | ₩116.90bn | ₩113.79bn | ₩116.93bn | ₩117.62bn | ₩106.42bn |
| Gross profit | ₩38.06bn | ₩34.88bn | ₩35.82bn | ₩30.12bn | ₩28.37bn | ₩26.74bn | ₩22.68bn | ₩29.44bn |
| Operating income | ₩16.42bn | ₩16.68bn | ₩14.82bn | ₩12.67bn | ₩6.76bn | ₩9.10bn | ₩6.50bn | ₩8.92bn |
| Net income | ₩10.19bn | ₩11.19bn | ₩10.13bn | ₩8.31bn | ₩3.79bn | ₩5.55bn | ₩4.36bn | ₩6.22bn |
| Diluted earnings per share | 308.15 | 338.18 | 306.19 | 251.18 | 114.51 | 167.79 | 131.69 | 185.88 |
| Cash from operations | ₩12.89bn | −₩1.15bn | ₩19.96bn | ₩13.11bn | ₩3.14bn | −₩1.55bn | ₩14.49bn | ₩5.30bn |
| Capital spending | −₩3.11bn | −₩1.95bn | −₩3.17bn | −₩1.57bn | −₩1.30bn | −₩260.0m | −₩131.0m | −₩1.09bn |
| Free cash flow | ₩9.79bn | −₩3.10bn | ₩16.78bn | ₩11.54bn | ₩1.84bn | −₩1.81bn | ₩14.36bn | ₩4.21bn |
| Total assets | ₩385.93bn | ₩361.87bn | ₩327.47bn | ₩325.64bn | ₩301.25bn | ₩312.13bn | ₩360.01bn | ₩317.19bn |
| Cash and short-term investments | — | — | — | — | — | ₩35.42bn | ₩60.68bn | ₩35.99bn |
| Debt | ₩64.23bn | ₩67.82bn | ₩67.54bn | ₩91.04bn | ₩81.08bn | ₩140.47bn | ₩194.56bn | ₩189.61bn |
| Shareholders' equity | ₩126.96bn | ₩114.51bn | ₩107.19bn | ₩94.58bn | ₩83.39bn | ₩83.04bn | ₩83.97bn | ₩67.62bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 25.6% | 31.5% | 30.4% | 31.4% | 33.7% |
| Operating margin | 9.4% | 7.8% | 12.5% | 10.4% | 13.0% | 17.2% |
| Net margin | 5.8% | 5.1% | 9.4% | 5.9% | 8.4% | 11.8% |
| Return on equity | 25.9% | 23.3% | 24.8% | 18.3% | 25.3% | 30.6% |
| Return on assets | 8.5% | 5.4% | 9.0% | 5.8% | 9.2% | 11.6% |
| Revenue growth | 24.1% | 132.4% | 6.3% | 20.2% | 46.9% | — |
| Earnings growth | 41.7% | 26.1% | 70.2% | -16.0% | 4.3% | — |
| Current ratio | 1.35x | 1.71x | 1.66x | 1.26x | 1.03x | 1.62x |
| Debt to equity | 0.63x | 2.31x | 1.21x | 1.57x | 0.81x | 1.04x |
| Equity ratio | 32.7% | 23.3% | 36.5% | 31.7% | 36.5% | 37.9% |
| Interest coverage | 5.97x | 3.34x | 6.41x | 9.39x | 15.19x | 24.01x |
| R&D as a share of sales | 0.7% | 0.8% | 1.5% | 1.6% | 1.3% | 1.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 45.6% | 40.0% | — |
| Operating income | 40.7% | 24.2% | — |
| Net income | 44.9% | 21.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.5% | 27.0% | 27.8% | — |
| Operating margin | 8.7% | 9.5% | 10.3% | — |
| Net margin | 5.5% | 6.1% | 6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 7.2 | 8.0 | 15.1 | 14.9 | 20.3 |
| Price to sales | 0.4 | 0.4 | 0.8 | 0.9 | 1.3 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Mar 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 250.00 | 300.00 | 75.00 | 75.00 | 15.00 |
- 5-for-1 split · 7 Jan 2021
- 3-for-1 split · 11 Nov 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.