S 
1,625
+0.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.92bn
FY2017FY2026
Net income
¥557.1m
FY2017FY2026
Free cash flow
¥101.4m
FY2017FY2026
Shareholders' equity
¥9.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.92bn | ¥25.01bn | ¥22.60bn | ¥24.53bn | ¥21.15bn | ¥17.03bn | ¥17.73bn | ¥20.11bn | ¥20.20bn | ¥18.83bn |
| Gross profit | ¥2.16bn | ¥2.10bn | ¥1.89bn | ¥1.89bn | ¥1.65bn | ¥1.47bn | ¥1.51bn | ¥1.63bn | ¥1.63bn | ¥1.56bn |
| Operating income | ¥504.7m | ¥559.8m | ¥440.3m | ¥488.2m | ¥302.3m | ¥157.6m | ¥128.2m | ¥278.1m | ¥344.7m | ¥330.8m |
| Net income | ¥557.1m | ¥527.4m | ¥491.9m | ¥484.6m | ¥578.6m | ¥237.8m | ¥255.9m | ¥273.0m | ¥314.4m | ¥261.5m |
| Diluted earnings per share | 162.67 | 154.02 | 144.22 | 142.44 | 169.78 | 68.82 | 73.74 | 76.71 | 87.85 | 73.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.81bn | ¥17.10bn | ¥16.82bn | ¥14.86bn | ¥14.55bn | ¥14.68bn | ¥15.00bn | ¥16.88bn | ¥17.15bn | ¥14.01bn |
| Cash and short-term investments | ¥1.45bn | ¥1.91bn | ¥2.19bn | ¥1.53bn | ¥1.15bn | ¥1.25bn | ¥986.6m | ¥1.87bn | ¥2.07bn | ¥1.35bn |
| Total liabilities | ¥8.39bn | ¥8.16bn | ¥8.68bn | ¥7.49bn | ¥7.59bn | ¥7.04bn | ¥6.86bn | ¥8.80bn | ¥9.48bn | ¥7.70bn |
| Debt | ¥150.0m | ¥600.0m | ¥600.0m | ¥650.0m | ¥706.3m | ¥699.5m | ¥713.3m | ¥1.08bn | ¥1.38bn | ¥1.68bn |
| Shareholders' equity | ¥9.42bn | ¥8.94bn | ¥8.14bn | ¥7.37bn | ¥6.95bn | ¥7.64bn | ¥8.14bn | ¥8.08bn | ¥7.66bn | ¥6.31bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥103.5m | −¥171.6m | ¥818.3m | ¥644.6m | −¥398.4m | ¥324.8m | −¥472.2m | ¥331.9m | ¥1.11bn | ¥66.3m |
| Capital spending | −¥2.2m | −¥7.8m | −¥555,000 | −¥10.1m | −¥10.1m | −¥1.9m | −¥31.4m | −¥4.9m | −¥3.6m | −¥84.7m |
| Free cash flow | ¥101.4m | −¥179.4m | ¥817.7m | ¥634.5m | −¥408.4m | ¥322.9m | −¥503.6m | ¥327.0m | ¥1.10bn | −¥18.4m |
| Dividends paid | −¥133.0m | −¥129.3m | −¥122.1m | −¥145.1m | −¥62.5m | −¥62.6m | −¥64.4m | −¥63.2m | −¥53.7m | −¥47.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.82bn | ¥6.64bn | ¥6.92bn | ¥6.62bn | ¥6.74bn | ¥6.12bn | ¥6.60bn | ¥6.31bn |
| Gross profit | ¥663.7m | ¥522.7m | ¥561.2m | ¥538.8m | ¥541.0m | ¥488.5m | ¥561.2m | ¥540.6m |
| Operating income | ¥222.9m | ¥113.2m | ¥151.0m | ¥103.9m | ¥136.7m | ¥62.6m | ¥188.5m | ¥172.4m |
| Net income | ¥168.5m | ¥191.8m | ¥123.3m | ¥143.5m | ¥98.4m | ¥89.8m | ¥155.3m | ¥165.7m |
| Diluted earnings per share | 49.20 | 56.02 | 36.01 | 41.89 | 28.75 | 26.23 | 45.52 | 48.57 |
| Total assets | ¥18.89bn | ¥17.81bn | ¥19.26bn | ¥17.36bn | ¥16.86bn | ¥17.10bn | ¥18.00bn | ¥16.81bn |
| Cash and short-term investments | ¥1.15bn | ¥1.45bn | ¥2.05bn | ¥1.19bn | ¥1.11bn | ¥1.91bn | ¥1.96bn | ¥1.39bn |
| Debt | ¥170.0m | ¥150.0m | — | ¥100.0m | — | ¥600.0m | ¥50.0m | ¥150.0m |
| Shareholders' equity | ¥9.63bn | ¥9.42bn | ¥9.28bn | ¥9.17bn | ¥8.91bn | ¥8.94bn | ¥8.87bn | ¥9.03bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.0% | 8.4% | 8.4% | 7.7% | 7.8% | 8.6% |
| Operating margin | 1.9% | 2.2% | 1.9% | 2.0% | 1.4% | 0.9% |
| Net margin | 2.1% | 2.1% | 2.2% | 2.0% | 2.7% | 1.4% |
| Return on equity | 5.9% | 5.9% | 6.0% | 6.6% | 8.3% | 3.1% |
| Return on assets | 3.1% | 3.1% | 2.9% | 3.3% | 4.0% | 1.6% |
| Free cash flow yield | 1.9% | -2.9% | 14.5% | 11.6% | -6.9% | 5.7% |
| Revenue growth | 7.6% | 10.7% | -7.9% | 16.0% | 24.2% | -4.0% |
| Earnings growth | 5.6% | 7.2% | 1.5% | -16.3% | 143.4% | -7.1% |
| Current ratio | 1.68x | 1.64x | 1.51x | 1.56x | 1.50x | 1.49x |
| Debt to equity | 0.02x | 0.07x | 0.07x | 0.09x | 0.10x | 0.09x |
| Equity ratio | 52.9% | 52.3% | 48.4% | 49.6% | 47.8% | 52.1% |
| Interest coverage | 4900.36x | 2128.64x | 2147.89x | 201.66x | 76.06x | 37.27x |
| Buybacks as a share of market value | 0.0% | -0.4% | -0.3% | 0.2% | 1.4% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 9.6% | 3.9% |
| Operating income | 1.1% | 26.2% | 5.9% |
| Net income | 4.8% | 18.6% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.2% | 8.1% | 8.1% | 8.2% |
| Operating margin | 2.0% | 2.0% | 1.8% | 1.6% |
| Net margin | 2.1% | 2.1% | 2.1% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 10.1 | 10.2 | 9.5 | 5.8 | 14.6 | 12.3 | 14.8 | 11.4 | 14.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 78.00 | 38.00 | 36.00 | 18.00 | 18.00 | 18.00 | 18.00 | 17.667 |
- 3-for-1 split · 28 Nov 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.