D 
75,200
+5.62%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.07trn
FY2020FY2025
Net income
₩47.61bn
FY2020FY2025
Free cash flow
₩4.41bn
FY2020FY2025
Shareholders' equity
₩897.31bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₩1.07trn | ₩892.14bn | ₩909.65bn | ₩1.32trn | ₩1.00trn | ₩620.60bn |
| Gross profit | ₩208.80bn | ₩178.98bn | ₩190.18bn | ₩401.66bn | ₩218.71bn | ₩90.08bn |
| Research and development | ₩1.65bn | ₩70.2m | ₩61.2m | ₩325.8m | ₩256.4m | ₩470.7m |
| Operating income | ₩49.06bn | ₩11.26bn | ₩23.73bn | ₩232.52bn | ₩71.97bn | ₩2.68bn |
| Net income | ₩47.61bn | ₩23.76bn | ₩25.38bn | ₩183.93bn | ₩63.03bn | −₩8.74bn |
| Diluted earnings per share | 963.34 | 480.86 | 492.65 | 3,721.91 | 1,275.42 | -176.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₩1.18trn | ₩1.09trn | ₩1.13trn | ₩1.19trn | ₩941.01bn | ₩809.18bn |
| Total liabilities | ₩280.70bn | ₩213.21bn | ₩259.20bn | ₩336.77bn | ₩259.13bn | ₩171.40bn |
| Debt | — | ₩6.58bn | ₩12.92bn | ₩19.02bn | — | — |
| Shareholders' equity | ₩897.31bn | ₩875.51bn | ₩868.34bn | ₩854.99bn | ₩681.88bn | ₩637.78bn |
| Shares outstanding | 49m | 49m | 52m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₩71.55bn | ₩97.82bn | ₩180.75bn | ₩293.62bn | ₩203.81bn | ₩124.29bn |
| Capital spending | −₩67.14bn | −₩62.30bn | −₩121.22bn | −₩204.81bn | −₩129.52bn | −₩145.59bn |
| Free cash flow | ₩4.41bn | ₩35.52bn | ₩59.53bn | ₩88.81bn | ₩74.28bn | −₩21.31bn |
| Dividends paid | −₩20.62bn | −₩15.46bn | −₩20.62bn | −₩15.46bn | −₩15.46bn | −₩15.46bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩400.98bn | ₩346.31bn | ₩317.89bn | ₩286.17bn | ₩245.86bn | ₩215.38bn | ₩206.48bn | ₩232.65bn |
| Gross profit | ₩107.64bn | ₩95.73bn | ₩69.70bn | ₩64.26bn | ₩42.14bn | ₩32.70bn | ₩35.71bn | ₩50.62bn |
| Operating income | ₩70.28bn | ₩51.30bn | ₩28.95bn | ₩24.45bn | ₩1.87bn | −₩6.20bn | −₩5.98bn | ₩9.22bn |
| Net income | ₩57.67bn | ₩45.50bn | ₩25.62bn | ₩23.28bn | ₩4.41bn | −₩5.70bn | ₩4.38bn | ₩5.18bn |
| Diluted earnings per share | 1,167.10 | 920.79 | 518.41 | 471.07 | 89.22 | -115.36 | 88.71 | 104.75 |
| Cash from operations | ₩110.70bn | ₩55.60bn | ₩15.46bn | ₩33.22bn | ₩11.00bn | ₩11.87bn | ₩8.55bn | ₩29.28bn |
| Capital spending | −₩73.62bn | −₩37.23bn | −₩16.21bn | −₩21.13bn | −₩20.79bn | −₩9.01bn | −₩8.90bn | −₩14.71bn |
| Free cash flow | ₩37.08bn | ₩18.37bn | −₩756.0m | ₩12.10bn | −₩9.79bn | ₩2.86bn | −₩352.0m | ₩14.57bn |
| Total assets | ₩1.37trn | ₩1.20trn | ₩1.18trn | ₩1.14trn | ₩1.09trn | ₩1.11trn | ₩1.09trn | ₩1.10trn |
| Debt | — | — | — | ₩1.67bn | ₩3.32bn | ₩4.96bn | ₩6.58bn | ₩8.19bn |
| Shareholders' equity | ₩976.85bn | ₩918.65bn | ₩897.31bn | ₩874.95bn | ₩850.83bn | ₩849.20bn | ₩875.51bn | ₩872.55bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 11.4% | — |
| Operating income | -40.5% | 78.8% | — |
| Net income | -36.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 23.4% | 22.2% | — |
| Operating margin | 3.1% | 7.6% | 6.7% | — |
| Net margin | 3.6% | 6.7% | 5.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 48.9 | 32.2 | 54.9 | 5.1 | 19.5 | -71.2 |
| Price to sales | 2.2 | 0.9 | 1.5 | 0.7 | 1.2 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 400.00 | 300.00 | 400.00 | 300.00 | 300.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.