E 
0.36
-2.74%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$151.7m
FY2016FY2025
Net income
HK$256.3m
FY2016FY2025
Free cash flow
HK$55.5m
FY2016FY2025
Shareholders' equity
HK$1.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$151.7m | HK$242.2m | HK$366.8m | HK$520.6m | HK$193.1m | HK$155.2m | HK$129.8m | HK$115.1m | HK$30.3m | HK$18.8m |
| Operating income | HK$73.8m | HK$114.5m | HK$97.9m | HK$73.0m | HK$102.4m | HK$97.3m | HK$76.3m | HK$82.7m | −HK$39.7m | −HK$57.4m |
| Net income | HK$256.3m | HK$52.0m | HK$89.3m | HK$12.8m | HK$6.7m | HK$34.1m | HK$31.3m | −HK$76.5m | −HK$187.1m | −HK$190.0m |
| Diluted earnings per share | 0.24 | 0.06 | 0.12 | 0.02 | 0.01 | — | 0.03 | -0.14 | -0.48 | -0.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.73bn | HK$2.16bn | HK$2.00bn | HK$2.35bn | HK$2.26bn | HK$2.23bn | HK$2.07bn | HK$2.22bn | HK$1.99bn | HK$1.85bn |
| Cash and short-term investments | HK$363.4m | HK$601.4m | HK$96.0m | HK$78.6m | HK$26.8m | HK$33.4m | HK$153.7m | HK$290.9m | HK$21.5m | HK$210.5m |
| Total liabilities | HK$1.48bn | HK$1.15bn | HK$1.13bn | HK$1.45bn | HK$1.40bn | HK$1.28bn | HK$1.29bn | HK$1.45bn | HK$1.79bn | HK$1.50bn |
| Debt | HK$502.6m | HK$545.1m | HK$572.2m | HK$847.2m | HK$671.8m | HK$353.6m | HK$591.1m | HK$508.9m | HK$865.8m | HK$652.4m |
| Shareholders' equity | HK$1.25bn | HK$1.02bn | HK$869.1m | HK$901.9m | HK$864.8m | HK$942.0m | HK$787.6m | HK$763.3m | HK$203.5m | HK$349.8m |
| Shares outstanding | 1,081m | 932m | 721m | 721m | 721m | 7,206m | 721m | 542m | 383m | 383m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$90.8m | HK$346.4m | HK$101.6m | −HK$104.8m | HK$3.3m | — | HK$9.2m | −HK$56.6m | −HK$41.3m | HK$77.4m |
| Capital spending | −HK$35.3m | −HK$1.9m | −HK$5.2m | −HK$584,000 | −HK$347,000 | — | −HK$1.2m | −HK$6.2m | −HK$283.8m | −HK$557.5m |
| Free cash flow | HK$55.5m | HK$344.4m | HK$96.4m | −HK$105.4m | HK$2.9m | — | HK$7.9m | −HK$62.8m | −HK$325.1m | −HK$480.1m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$73.2m | HK$78.0m | HK$73.6m | HK$86.1m | HK$156.1m | HK$78.1m | HK$282.7m | HK$141.4m |
| Operating income | HK$52.1m | HK$31.9m | HK$41.9m | HK$64.2m | HK$50.6m | HK$25.9m | HK$37.1m | HK$22.6m |
| Net income | HK$35.2m | HK$235.4m | HK$20.9m | HK$33.6m | HK$18.4m | HK$16.5m | HK$12.4m | HK$15.5m |
| Diluted earnings per share | 0.03 | 0.22 | 0.02 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 |
| Total assets | — | HK$2.73bn | HK$2.20bn | HK$2.16bn | HK$2.09bn | HK$2.09bn | HK$2.00bn | HK$2.00bn |
| Cash and short-term investments | — | HK$363.4m | HK$369.4m | HK$601.4m | HK$374.7m | HK$374.7m | HK$96.0m | HK$96.0m |
| Debt | — | HK$498.4m | HK$498.0m | HK$382.1m | HK$379.7m | HK$541.2m | HK$411.6m | HK$565.9m |
| Shareholders' equity | — | HK$1.25bn | HK$1.06bn | HK$1.02bn | HK$974.7m | HK$1.28bn | HK$869.1m | HK$1.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -33.7% | -0.5% | 5.7% |
| Operating income | 0.4% | -5.4% | — |
| Net income | 171.8% | 49.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 47.8% | 28.0% | 34.3% | 23.5% |
| Net margin | 78.3% | 32.0% | 27.7% | -23.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | 8.6 | 7.7 | 44.0 | 61.1 | 143.9 | 20.0 | -13.9 | -3.5 | -2.6 |
| Price to sales | 2.3 | 1.9 | 1.9 | 1.1 | 2.1 | 31.6 | 4.8 | 9.2 | 21.9 | 26.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 15 Sept 2022
- 10-to-1 reverse split · 8 Oct 2014
- 1.724-for-1 split · 23 Mar 2005
- 10-to-1 reverse split · 11 Mar 2005
- 3-for-1 split · 30 May 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.