H 
143,200
-2.45%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.65trn
FY2018FY2025
Net income
−₩237.28bn
FY2018FY2025
Free cash flow
₩46.38bn
FY2018FY2025
Shareholders' equity
₩3.26trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.65trn | ₩2.26trn | ₩2.18trn | ₩1.78trn | ₩1.26trn | ₩796.28bn | ₩561.12bn | ₩301.37bn |
| Gross profit | ₩935.87bn | ₩959.81bn | ₩1.01trn | ₩842.64bn | ₩623.00bn | ₩374.75bn | ₩247.40bn | ₩111.39bn |
| Research and development | ₩6.83bn | ₩5.12bn | ₩4.54bn | ₩4.97bn | ₩2.77bn | ₩1.65bn | ₩1.22bn | ₩1.43bn |
| Operating income | ₩49.32bn | ₩24.39bn | ₩295.64bn | ₩236.91bn | ₩212.38bn | ₩145.64bn | ₩96.56bn | ₩79.93bn |
| Net income | −₩237.28bn | ₩9.38bn | ₩187.25bn | ₩52.32bn | ₩136.80bn | ₩85.72bn | ₩66.36bn | −₩70.47bn |
| Diluted earnings per share | -5,712.50 | 225.92 | 4,495.65 | 1,265.21 | 3,308.11 | 2,377.95 | 1,937.44 | -2,057.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩5.49trn | ₩5.48trn | ₩5.35trn | ₩4.87trn | ₩4.73trn | ₩1.92trn | ₩362.99bn | ₩205.53bn |
| Total liabilities | ₩1.93trn | ₩1.97trn | ₩2.24trn | ₩1.94trn | ₩1.84trn | ₩725.50bn | ₩189.47bn | ₩118.27bn |
| Debt | — | ₩1.09trn | ₩1.11trn | ₩1.11trn | ₩1.23trn | ₩343.13bn | ₩14.49bn | ₩17.14bn |
| Shareholders' equity | ₩3.26trn | ₩3.21trn | ₩2.92trn | ₩2.77trn | ₩2.81trn | ₩1.20trn | ₩174.18bn | ₩87.26bn |
| Shares outstanding | 42m | 42m | 42m | 41m | 41m | 36m | 34m | 34m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩107.48bn | ₩151.60bn | ₩310.63bn | ₩347.13bn | ₩177.26bn | ₩116.68bn | ₩107.40bn | ₩74.69bn |
| Capital spending | −₩61.10bn | −₩67.81bn | −₩92.31bn | −₩17.06bn | −₩54.03bn | −₩39.48bn | −₩10.46bn | −₩13.78bn |
| Free cash flow | ₩46.38bn | ₩83.79bn | ₩218.32bn | ₩330.06bn | ₩123.23bn | ₩77.19bn | ₩96.95bn | ₩60.91bn |
| Dividends paid | −₩8.30bn | −₩29.16bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.45trn | ₩698.35bn | ₩716.43bn | ₩727.18bn | ₩705.65bn | ₩500.61bn | ₩726.42bn | ₩527.85bn |
| Gross profit | ₩461.43bn | ₩298.70bn | ₩231.79bn | ₩201.62bn | ₩284.29bn | ₩218.16bn | ₩296.25bn | ₩240.48bn |
| Operating income | ₩170.92bn | −₩196.57bn | ₩3.97bn | −₩42.20bn | ₩65.92bn | ₩83.78bn | ₩64.57bn | ₩54.19bn |
| Net income | ₩102.32bn | −₩158.48bn | −₩265.24bn | −₩50.27bn | ₩18.06bn | ₩60.17bn | −₩28.82bn | ₩6.37bn |
| Diluted earnings per share | 2,409.75 | -3,732.27 | -6,246.59 | -1,210.23 | 434.84 | 1,449.09 | -694.07 | 153.50 |
| Cash from operations | −₩75.60bn | ₩150.26bn | ₩56.01bn | −₩612.0m | ₩45.20bn | ₩6.88bn | ₩102.09bn | ₩91.94bn |
| Capital spending | −₩70.75bn | −₩18.32bn | −₩22.56bn | −₩13.99bn | −₩14.15bn | −₩10.41bn | −₩19.98bn | −₩7.47bn |
| Free cash flow | −₩146.35bn | ₩131.94bn | ₩33.46bn | −₩14.60bn | ₩31.05bn | −₩3.53bn | ₩82.10bn | ₩84.47bn |
| Total assets | ₩6.09trn | ₩5.93trn | ₩5.49trn | ₩5.66trn | ₩5.62trn | ₩5.52trn | ₩5.48trn | ₩5.20trn |
| Debt | ₩477.05bn | ₩761.96bn | ₩859.46bn | ₩1.05trn | ₩999.49bn | ₩745.74bn | ₩742.06bn | ₩386.00bn |
| Shareholders' equity | ₩3.43trn | ₩3.31trn | ₩3.26trn | ₩3.18trn | ₩3.17trn | ₩3.28trn | ₩3.21trn | ₩2.93trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 26.8% | — |
| Operating income | -40.7% | -19.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.6% | 42.3% | 43.5% | — |
| Operating margin | 1.5% | 6.8% | 8.8% | — |
| Net margin | -4.6% | 0.1% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -57.8 | — | 51.9 | 137.1 | 105.5 | 66.6 |
| Price to sales | 5.3 | 3.6 | 4.5 | 4.1 | 11.6 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Mar 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 500.00 | 200.00 | 700.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.