N 
1,407
-0.64%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥22.10bn
FY2017FY2026
Net income
¥680.2m
FY2017FY2026
Free cash flow
−¥1.34bn
FY2017FY2026
Shareholders' equity
¥8.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.10bn | ¥21.60bn | ¥20.90bn | ¥19.30bn | ¥18.37bn | ¥17.68bn | ¥18.35bn | ¥18.77bn | ¥19.01bn | ¥17.95bn |
| Gross profit | ¥4.06bn | ¥4.04bn | ¥3.80bn | ¥3.44bn | ¥3.53bn | ¥3.77bn | ¥3.59bn | ¥3.77bn | ¥3.67bn | ¥3.79bn |
| Research and development | — | ¥186.7m | ¥208.0m | ¥243.6m | ¥262.0m | ¥213.0m | ¥183.8m | ¥151.8m | ¥155.1m | ¥186.3m |
| Operating income | ¥633.4m | ¥680.1m | ¥496.9m | ¥183.2m | ¥382.6m | ¥772.6m | ¥748.5m | ¥919.8m | ¥997.6m | ¥816.7m |
| Net income | ¥680.2m | ¥534.8m | ¥546.9m | ¥50.8m | ¥190.5m | ¥419.8m | ¥282.4m | ¥607.6m | ¥718.6m | ¥557.9m |
| Diluted earnings per share | 262.31 | 206.22 | 210.88 | 19.58 | 73.45 | 161.88 | 108.90 | 234.42 | 277.06 | 215.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.94bn | ¥30.10bn | ¥29.52bn | ¥28.22bn | ¥27.57bn | ¥23.51bn | ¥21.01bn | ¥20.97bn | ¥20.43bn | ¥19.64bn |
| Cash and short-term investments | ¥1.40bn | ¥1.50bn | ¥1.40bn | ¥1.17bn | ¥1.17bn | ¥999.6m | ¥960.4m | ¥1.09bn | ¥1.11bn | ¥942.4m |
| Total liabilities | ¥23.69bn | ¥22.64bn | ¥22.58bn | ¥21.76bn | ¥21.23bn | ¥17.17bn | ¥14.95bn | ¥15.06bn | ¥14.87bn | ¥14.73bn |
| Debt | ¥17.58bn | ¥16.48bn | ¥16.59bn | ¥15.42bn | ¥14.86bn | ¥11.62bn | ¥9.62bn | ¥8.92bn | ¥8.84bn | ¥8.66bn |
| Shareholders' equity | ¥8.09bn | ¥7.29bn | ¥6.77bn | ¥6.30bn | ¥6.19bn | ¥6.19bn | ¥5.92bn | ¥5.76bn | ¥5.43bn | ¥4.78bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥96.8m | ¥992.4m | ¥138.7m | ¥1.09bn | ¥989.4m | ¥1.20bn | −¥109.6m | ¥735.6m | ¥1.00bn | ¥1.19bn |
| Capital spending | −¥1.25bn | −¥594.8m | −¥853.9m | −¥1.62bn | −¥3.76bn | −¥2.94bn | −¥412.6m | −¥618.7m | −¥844.9m | −¥498.1m |
| Free cash flow | −¥1.34bn | ¥397.5m | −¥715.3m | −¥531.8m | −¥2.78bn | −¥1.75bn | −¥522.2m | ¥116.9m | ¥158.3m | ¥690.3m |
| Dividends paid | −¥128.7m | −¥128.8m | −¥129.2m | −¥128.4m | −¥128.4m | −¥129.1m | −¥128.5m | −¥128.3m | −¥103.0m | −¥90.1m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.16bn | ¥6.98bn | ¥4.23bn | ¥5.85bn | ¥5.04bn | ¥6.86bn | ¥4.30bn | ¥5.85bn |
| Gross profit | ¥1.09bn | ¥1.34bn | ¥692.1m | ¥1.06bn | ¥966.2m | ¥1.36bn | ¥738.3m | ¥1.17bn |
| Operating income | ¥195.9m | ¥407.2m | −¥140.2m | ¥157.4m | ¥129.7m | ¥284.8m | −¥54.4m | ¥352.0m |
| Net income | ¥40.8m | ¥466.4m | −¥83.0m | ¥233.2m | ¥63.6m | ¥218.5m | −¥40.0m | ¥225.9m |
| Diluted earnings per share | 15.72 | 179.86 | -32.02 | 89.94 | 24.53 | 84.28 | -15.43 | 87.12 |
| Total assets | ¥32.83bn | ¥31.94bn | ¥31.18bn | ¥31.40bn | ¥31.11bn | ¥30.10bn | ¥30.19bn | ¥30.16bn |
| Cash and short-term investments | ¥1.65bn | ¥1.40bn | ¥1.67bn | ¥1.80bn | ¥1.61bn | ¥1.50bn | ¥1.54bn | ¥1.66bn |
| Debt | ¥12.07bn | ¥17.58bn | ¥10.83bn | ¥17.24bn | ¥10.72bn | ¥16.34bn | ¥10.66bn | ¥16.56bn |
| Shareholders' equity | ¥8.08bn | ¥8.09bn | ¥7.50bn | ¥7.42bn | ¥7.10bn | ¥7.29bn | ¥7.01bn | ¥6.96bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 18.7% | 18.2% | 17.8% | 19.2% | 21.3% | — |
| Operating margin | 2.9% | 3.1% | 2.1% | 0.9% | 1.8% | 4.4% | — |
| Net margin | 3.1% | 2.5% | 2.6% | 0.3% | 1.0% | 2.4% | — |
| Return on equity | 8.4% | 7.3% | 8.1% | 0.8% | 3.1% | 6.8% | — |
| Return on assets | 2.1% | 1.8% | 1.9% | 0.2% | 0.7% | 1.8% | — |
| Free cash flow yield | 30.1% | 41.6% | 26.0% | 71.1% | 124.6% | 108.5% | — |
| Revenue growth | 2.3% | 3.4% | 8.3% | 5.0% | 3.9% | -3.6% | — |
| Earnings growth | 27.2% | -2.2% | 976.8% | -73.3% | -54.6% | 48.6% | — |
| Current ratio | 1.11x | 1.13x | 1.12x | 1.15x | 1.15x | 1.27x | — |
| Debt to equity | 2.17x | 2.24x | 2.43x | 2.43x | 2.38x | 1.87x | — |
| Equity ratio | 25.3% | 24.2% | 22.9% | 22.3% | 22.5% | 26.3% | — |
| Interest coverage | 3.23x | 5.15x | 4.90x | 2.24x | 4.24x | 6.16x | — |
| R&D as a share of sales | — | 0.9% | 1.0% | 1.3% | 1.4% | 1.2% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 4.6% | 3.0% |
| Operating income | 51.2% | -3.9% | -5.8% |
| Net income | 137.5% | 10.1% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 18.3% | 18.9% | 19.6% |
| Operating margin | 3.0% | 2.4% | 2.6% | 3.7% |
| Net margin | 2.8% | 2.2% | 2.0% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.4 | 7.6 | 7.4 | 79.0 | 19.1 | 8.7 | 13.4 | 7.3 | 4.3 | 8.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 27 Oct 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.