T 
10.45
+9.77%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.15bn
FY2016FY2025
Net income
−TWD 223.4m
FY2016FY2025
Free cash flow
TWD 37.6m
FY2016FY2025
Shareholders' equity
TWD 449.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.15bn | TWD 900.0m | TWD 734.2m | TWD 654.3m | TWD 613.3m | TWD 969.5m | TWD 1.18bn | TWD 1.48bn | TWD 1.46bn | TWD 1.19bn |
| Research and development | — | — | — | — | — | — | — | TWD 1.7m | TWD 5.4m | TWD 8.4m |
| Operating income | −TWD 208.4m | −TWD 198.2m | −TWD 109.2m | −TWD 191.8m | −TWD 443.8m | −TWD 441.9m | −TWD 161.0m | −TWD 113.5m | −TWD 129.1m | −TWD 37.1m |
| Net income | −TWD 223.4m | −TWD 189.0m | −TWD 111.0m | −TWD 104.7m | −TWD 472.0m | −TWD 439.8m | −TWD 179.2m | TWD 23.3m | −TWD 94.6m | −TWD 42.1m |
| Diluted earnings per share | -2.47 | -2.09 | -1.34 | -2.35 | -10.58 | -6.19 | -2.52 | 0.26 | -1.04 | -0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.26bn | TWD 2.33bn | TWD 2.16bn | TWD 1.68bn | TWD 2.08bn | TWD 2.99bn | TWD 3.44bn | TWD 2.20bn | TWD 2.57bn | TWD 1.76bn |
| Cash and short-term investments | — | — | TWD 551.9m | TWD 64.5m | TWD 144.0m | TWD 233.4m | TWD 245.3m | TWD 314.9m | TWD 509.3m | TWD 516.6m |
| Total liabilities | TWD 1.81bn | TWD 1.71bn | TWD 1.41bn | TWD 1.42bn | TWD 1.71bn | TWD 2.15bn | TWD 2.12bn | TWD 732.7m | TWD 1.04bn | TWD 502.4m |
| Debt | TWD 160.3m | TWD 189.7m | TWD 1.14bn | TWD 1.16bn | TWD 1.43bn | TWD 1.77bn | TWD 1.70bn | TWD 312.9m | TWD 448.3m | TWD 183.2m |
| Shareholders' equity | TWD 449.5m | TWD 595.9m | TWD 747.5m | TWD 263.5m | TWD 370.7m | TWD 843.9m | TWD 1.31bn | TWD 1.43bn | TWD 1.45bn | TWD 1.26bn |
| Shares outstanding | 91m | 91m | 83m | 45m | 45m | 71m | 71m | 91m | 91m | 91m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 84.4m | TWD 20.5m | TWD 136.0m | −TWD 13.7m | −TWD 26.4m | TWD 239.7m | TWD 252.3m | TWD 43.1m | TWD 391.6m | TWD 175.2m |
| Capital spending | −TWD 46.8m | −TWD 165.4m | −TWD 24.3m | −TWD 36.7m | −TWD 6.2m | −TWD 100.1m | −TWD 238.9m | −TWD 51.9m | −TWD 114.0m | −TWD 349.5m |
| Free cash flow | TWD 37.6m | −TWD 144.8m | TWD 111.6m | −TWD 50.3m | −TWD 32.7m | TWD 139.6m | TWD 13.5m | −TWD 8.8m | TWD 277.5m | −TWD 174.3m |
| Dividends paid | −TWD 158,000 | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 214.6m | TWD 469.8m | TWD 336.6m | TWD 188.2m | TWD 223.0m | TWD 403.0m | TWD 282.6m | TWD 168.4m |
| Operating income | −TWD 87.8m | TWD 47.9m | −TWD 35.8m | −TWD 138.1m | −TWD 79.6m | TWD 15.6m | −TWD 66.1m | −TWD 76.5m |
| Net income | −TWD 88.7m | TWD 39.3m | −TWD 21.1m | −TWD 137.7m | −TWD 81.3m | TWD 16.7m | −TWD 65.7m | −TWD 80.5m |
| Diluted earnings per share | -0.98 | 0.43 | -0.23 | -1.52 | -0.90 | 0.18 | -0.73 | -0.89 |
| Cash from operations | −TWD 66.0m | TWD 69.0m | TWD 83.0m | −TWD 18.0m | −TWD 22.0m | TWD 41.0m | TWD 43.0m | −TWD 48.0m |
| Capital spending | −TWD 32.0m | −TWD 29.0m | −TWD 24.0m | −TWD 5.0m | −TWD 3.0m | −TWD 13.0m | −TWD 23.0m | −TWD 69.0m |
| Free cash flow | −TWD 98.0m | TWD 40.0m | TWD 59.0m | −TWD 23.0m | −TWD 25.0m | TWD 28.0m | TWD 20.0m | −TWD 117.0m |
| Total assets | TWD 2.37bn | TWD 2.49bn | TWD 2.26bn | TWD 2.16bn | TWD 2.28bn | TWD 2.38bn | TWD 2.33bn | TWD 2.28bn |
| Debt | TWD 145.2m | TWD 152.8m | TWD 160.3m | TWD 170.7m | TWD 189.2m | TWD 209.5m | TWD 189.7m | TWD 307.2m |
| Shareholders' equity | TWD 713.0m | TWD 800.8m | TWD 449.5m | TWD 464.4m | TWD 600.0m | TWD 666.7m | TWD 595.9m | TWD 655.0m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | -17.8% | -17.5% | -14.9% | -29.3% | -52.8% | -27.0% | — | — | — | — | — |
| Net margin | -19.4% | -21.0% | -15.1% | -16.0% | -77.0% | -45.4% | — | — | — | — | — |
| Return on equity | -49.7% | -31.7% | -14.8% | -39.7% | -127.3% | -52.1% | — | — | — | — | — |
| Return on assets | -9.9% | -8.1% | -5.1% | -6.2% | -22.7% | -14.7% | — | — | — | — | — |
| Free cash flow yield | — | 20.5% | 19.4% | 5.2% | -4.5% | 47.8% | 69.1% | — | — | — | — |
| Revenue growth | 27.9% | 22.6% | 12.2% | 6.7% | -36.7% | -18.0% | — | — | — | — | — |
| Earnings growth | 18.2% | 70.3% | 6.0% | -77.8% | 7.3% | 145.4% | — | — | — | — | — |
| Current ratio | 0.48x | 0.58x | 1.25x | 0.24x | 0.54x | 0.36x | — | — | — | — | — |
| Debt to equity | 0.36x | 0.32x | 0.81x | 1.93x | 1.96x | 0.81x | — | — | — | — | — |
| Equity ratio | 19.9% | 25.6% | 34.6% | 15.7% | 17.8% | 28.2% | — | — | — | — | — |
| Interest coverage | -6.30x | -5.85x | -5.07x | -7.71x | -10.98x | -9.20x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.1% | 0.4% | 0.7% | 1.6% |
| Buybacks as a share of market value | — | -9.8% | -84.9% | 0.0% | 37.2% | -0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.7% | 3.5% | -2.7% |
| Operating income | 2.8% | -14.0% | 9.9% |
| Net income | 28.8% | -12.7% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -19.8% | -20.6% | -31.7% | -17.8% |
| Net margin | -20.1% | -18.3% | -30.7% | -15.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -7.8 | -11.7 | -16.5 | -4.2 | -1.5 | -3.5 | -11.3 | 174.5 | -58.0 | -156.3 |
| Price to sales | 1.5 | 2.5 | 2.5 | 0.7 | 1.2 | 1.6 | 1.7 | 2.8 | 3.8 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-598.1181 reverse split · 18 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.