16.65
+3.42%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.10bn
FY2015FY2024
Net income
TWD 20.1m
FY2015FY2024
Free cash flow
−TWD 166.1m
FY2015FY2024
Shareholders' equity
TWD 817.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.10bn | TWD 836.3m | TWD 1.00bn | TWD 619.5m | TWD 1.11bn | TWD 838.2m | TWD 867.8m | TWD 883.6m | TWD 645.9m | TWD 537.7m |
| Gross profit | TWD 159.4m | TWD 128.6m | TWD 157.2m | TWD 70.1m | TWD 161.1m | TWD 150.5m | TWD 120.9m | TWD 101.4m | TWD 85.9m | TWD 57.1m |
| Research and development | TWD 9.4m | — | — | — | — | — | — | — | — | TWD 4.4m |
| Operating income | TWD 38.4m | TWD 6.3m | TWD 21.5m | TWD 976,000 | TWD 28.8m | TWD 24.4m | TWD 1.2m | −TWD 91.1m | −TWD 26.9m | −TWD 43.6m |
| Net income | TWD 20.1m | TWD 3.8m | TWD 102.6m | TWD 6.7m | TWD 14.2m | TWD 17.1m | TWD 793,000 | −TWD 107.4m | −TWD 59.5m | −TWD 42.0m |
| Diluted earnings per share | 0.29 | 0.06 | 1.49 | 0.10 | 0.30 | 0.42 | 0.02 | -3.05 | -1.94 | -1.43 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.55bn | TWD 1.43bn | TWD 1.44bn | TWD 1.49bn | TWD 1.04bn | TWD 766.1m | TWD 772.0m | TWD 736.3m | TWD 782.2m | TWD 818.7m |
| Cash and short-term investments | — | — | — | — | TWD 163.5m | TWD 124.7m | TWD 134.3m | TWD 62.8m | TWD 243.7m | TWD 354.7m |
| Total liabilities | TWD 731.7m | TWD 639.0m | TWD 632.0m | TWD 703.2m | TWD 600.1m | TWD 413.2m | TWD 432.4m | TWD 455.8m | TWD 391.7m | TWD 509.3m |
| Debt | TWD 234.8m | TWD 243.1m | TWD 203.1m | TWD 72.8m | TWD 110.0m | TWD 85.0m | TWD 62.4m | TWD 40.0m | TWD 40.0m | TWD 263.2m |
| Shareholders' equity | TWD 817.6m | TWD 791.8m | TWD 812.1m | TWD 706.6m | TWD 442.1m | TWD 352.9m | TWD 339.5m | TWD 280.5m | TWD 390.5m | TWD 309.4m |
| Shares outstanding | 69m | 69m | 69m | 69m | 48m | 41m | 41m | 35m | 31m | 29m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 122.6m | TWD 105.3m | TWD 167.6m | TWD 58.2m | −TWD 2.4m | −TWD 41.3m | TWD 3.8m | −TWD 174.1m | TWD 32.9m | TWD 52.7m |
| Capital spending | −TWD 43.5m | −TWD 36.4m | −TWD 130.8m | −TWD 239.1m | −TWD 48.7m | −TWD 7.6m | −TWD 7.3m | −TWD 17.0m | −TWD 61.2m | −TWD 27.6m |
| Free cash flow | −TWD 166.1m | TWD 68.9m | TWD 36.9m | −TWD 180.9m | −TWD 51.1m | −TWD 48.9m | −TWD 3.6m | −TWD 191.0m | −TWD 28.3m | TWD 25.1m |
| Dividends paid | −TWD 6.9m | −TWD 20.7m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 321.0m | TWD 306.0m | TWD 292.8m | TWD 339.7m | TWD 241.4m | TWD 326.5m | TWD 293.1m | TWD 269.8m |
| Gross profit | TWD 38.9m | TWD 30.9m | TWD 35.6m | TWD 51.2m | TWD 37.1m | TWD 44.7m | TWD 38.0m | TWD 45.8m |
| Operating income | TWD 1.9m | −TWD 6.9m | TWD 8.8m | TWD 12.9m | TWD 2.5m | TWD 4.4m | TWD 2.0m | TWD 11.1m |
| Net income | −TWD 7.6m | −TWD 4.7m | TWD 4.6m | −TWD 11.2m | TWD 1.1m | TWD 11.6m | −TWD 8.2m | TWD 10.8m |
| Diluted earnings per share | -0.11 | -0.07 | 0.07 | -0.16 | 0.02 | 0.17 | -0.12 | 0.16 |
| Cash from operations | TWD 33.0m | TWD 10.0m | −TWD 110.0m | TWD 128.0m | −TWD 14.0m | −TWD 38.0m | −TWD 14.0m | — |
| Capital spending | −TWD 11.0m | −TWD 5.0m | −TWD 3.0m | −TWD 3.0m | −TWD 3.0m | −TWD 6.0m | −TWD 2.0m | — |
| Free cash flow | TWD 22.0m | TWD 5.0m | −TWD 113.0m | TWD 125.0m | −TWD 17.0m | −TWD 44.0m | −TWD 16.0m | — |
| Total assets | TWD 1.55bn | TWD 1.53bn | TWD 1.50bn | TWD 1.46bn | TWD 1.51bn | TWD 1.55bn | TWD 1.47bn | TWD 1.43bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 216.0m |
| Debt | TWD 176.3m | TWD 179.7m | TWD 202.0m | TWD 212.8m | TWD 224.0m | TWD 234.8m | TWD 241.1m | TWD 334.0m |
| Shareholders' equity | TWD 795.4m | TWD 800.6m | TWD 790.4m | TWD 775.1m | TWD 815.3m | TWD 817.6m | TWD 802.6m | TWD 812.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.0% | 5.5% | 2.6% |
| Operating income | 240.1% | 9.5% | — |
| Net income | 44.4% | 3.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.9% | 14.5% | 15.0% | 13.5% |
| Operating margin | 2.3% | 1.9% | 2.2% | -1.7% |
| Net margin | 1.2% | 3.7% | 3.0% | -1.5% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 66.5 | 298.4 | 12.2 | 159.0 | 54.2 | 29.1 | — | -23.5 | -91.1 | -156.8 |
| Price to sales | 1.2 | 1.4 | 1.3 | 1.7 | 0.7 | 0.6 | 0.5 | 2.9 | 8.4 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 1 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.30 |
- 1000-to-524.7259 reverse split · 21 Dec 2018
- 102-for-100 split · 4 Aug 2009
- 102.016-for-100 split · 4 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.