A 
23.10
+5.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.05bn
FY2016FY2025
Net income
TWD 16.4m
FY2016FY2025
Free cash flow
−TWD 426.5m
FY2016FY2025
Shareholders' equity
TWD 1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.05bn | TWD 1.22bn | TWD 1.04bn | TWD 961.4m | TWD 1.08bn | TWD 701.5m | TWD 644.8m | TWD 668.6m | TWD 739.2m | TWD 760.7m |
| Gross profit | TWD 144.9m | TWD 179.0m | TWD 150.0m | TWD 153.6m | TWD 122.6m | TWD 106.0m | TWD 85.6m | TWD 69.2m | TWD 119.6m | TWD 70.2m |
| Research and development | TWD 41.1m | TWD 47.0m | TWD 38.0m | TWD 26.6m | TWD 22.8m | TWD 22.5m | TWD 21.6m | TWD 31.2m | TWD 21.4m | TWD 19.0m |
| Operating income | TWD 12.5m | TWD 32.6m | TWD 32.2m | TWD 83.8m | TWD 55.4m | TWD 20.6m | −TWD 48.5m | −TWD 98.2m | −TWD 28.5m | −TWD 90.1m |
| Net income | TWD 16.4m | TWD 19.5m | TWD 14.7m | TWD 55.6m | TWD 43.7m | TWD 17.8m | TWD 2.2m | −TWD 54.7m | TWD 12.4m | −TWD 176.4m |
| Diluted earnings per share | 0.30 | 0.35 | 0.28 | 1.06 | 0.86 | 0.35 | 0.04 | -0.99 | 0.22 | -3.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.87bn | TWD 2.71bn | TWD 2.39bn | TWD 2.40bn | TWD 1.92bn | TWD 1.76bn | TWD 1.59bn | TWD 1.65bn | TWD 1.70bn | TWD 1.66bn |
| Cash and short-term investments | — | — | TWD 519.5m | TWD 536.0m | TWD 495.6m | TWD 477.1m | — | — | — | TWD 439.0m |
| Total liabilities | TWD 1.23bn | TWD 1.06bn | TWD 960.4m | TWD 971.9m | TWD 624.7m | TWD 471.8m | TWD 6.4m | TWD 382.7m | TWD 365.4m | TWD 302.6m |
| Debt | TWD 755.1m | TWD 697.3m | TWD 678.2m | TWD 687.5m | TWD 341.5m | TWD 235.5m | TWD 37.1m | — | — | TWD 90.0m |
| Shareholders' equity | TWD 1.51bn | TWD 1.54bn | TWD 1.33bn | TWD 1.34bn | TWD 1.29bn | TWD 1.28bn | TWD 1.21bn | TWD 1.27bn | TWD 1.34bn | TWD 1.36bn |
| Shares outstanding | 55m | 55m | 53m | 53m | 51m | 51m | 55m | 55m | 55m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 54.6m | TWD 302.1m | TWD 80.7m | TWD 134.4m | TWD 56.6m | TWD 13.4m | TWD 120.5m | TWD 71.8m | −TWD 81.7m | TWD 8.2m |
| Capital spending | −TWD 481.1m | −TWD 283.9m | −TWD 98.7m | −TWD 45.1m | −TWD 58.1m | −TWD 52.0m | −TWD 76.0m | −TWD 15.2m | −TWD 8.3m | −TWD 7.5m |
| Free cash flow | −TWD 426.5m | TWD 18.2m | −TWD 18.0m | TWD 89.3m | −TWD 1.5m | −TWD 38.5m | TWD 44.5m | TWD 56.6m | −TWD 90.0m | TWD 729,000 |
| Dividends paid | −TWD 14.9m | −TWD 1.1m | −TWD 10.1m | −TWD 10.1m | −TWD 10.1m | −TWD 10.1m | −TWD 10.1m | −TWD 10.1m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 277.2m | TWD 291.0m | TWD 355.3m | TWD 248.9m | TWD 223.7m | TWD 220.7m | TWD 339.2m | TWD 266.3m |
| Gross profit | TWD 74.4m | TWD 49.3m | TWD 49.5m | TWD 28.6m | TWD 31.4m | TWD 35.4m | TWD 40.4m | TWD 46.2m |
| Operating income | — | TWD 11.6m | TWD 16.6m | TWD 2.8m | −TWD 7.3m | TWD 413,000 | TWD 4.2m | TWD 13.7m |
| Net income | TWD 21.3m | TWD 4.6m | TWD 14.8m | TWD 158,000 | −TWD 2.4m | TWD 3.9m | TWD 6.1m | TWD 6.4m |
| Diluted earnings per share | 0.38 | 0.08 | 0.27 | 0.00 | -0.04 | 0.07 | 0.11 | 0.12 |
| Cash from operations | TWD 117.0m | TWD 90.0m | TWD 15.0m | −TWD 58.0m | TWD 65.0m | TWD 32.0m | TWD 69.0m | TWD 69.0m |
| Capital spending | −TWD 119.0m | −TWD 168.0m | −TWD 75.0m | −TWD 269.0m | −TWD 74.0m | −TWD 61.0m | −TWD 148.0m | −TWD 20.0m |
| Free cash flow | −TWD 2.0m | −TWD 78.0m | −TWD 60.0m | −TWD 327.0m | −TWD 9.0m | −TWD 29.0m | −TWD 79.0m | TWD 49.0m |
| Total assets | TWD 2.99bn | TWD 2.81bn | TWD 2.87bn | TWD 2.75bn | TWD 2.64bn | TWD 2.65bn | TWD 2.71bn | TWD 2.37bn |
| Debt | TWD 728.1m | TWD 741.6m | TWD 755.1m | TWD 768.7m | TWD 782.2m | TWD 719.6m | TWD 697.3m | TWD 351.1m |
| Shareholders' equity | TWD 1.56bn | TWD 1.54bn | TWD 1.51bn | TWD 1.47bn | TWD 1.46bn | TWD 1.57bn | TWD 1.54bn | TWD 1.38bn |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 14.7% | 14.4% | 16.0% | 11.4% | 15.1% |
| Operating margin | 1.8% | 3.5% | 3.1% | 8.7% | 5.2% | 2.9% |
| Net margin | 1.6% | 1.6% | 1.4% | 5.8% | 4.1% | 2.5% |
| Return on equity | 1.1% | 1.3% | 1.1% | 4.1% | 3.4% | 1.4% |
| Return on assets | 0.6% | 0.7% | 0.6% | 2.3% | 2.3% | 1.0% |
| Free cash flow yield | — | 46.0% | 14.9% | 14.9% | 9.9% | 5.6% |
| Revenue growth | -14.0% | 17.2% | 8.2% | -10.7% | 53.4% | 8.8% |
| Earnings growth | -15.9% | 32.0% | -73.5% | 27.3% | 145.3% | 692.2% |
| Current ratio | 2.12x | 3.88x | 1.98x | 2.04x | 1.93x | 2.37x |
| Debt to equity | 0.50x | 0.45x | 0.50x | 0.50x | 0.26x | 0.18x |
| Equity ratio | 52.8% | 57.0% | 55.7% | 55.7% | 67.1% | 72.8% |
| Interest coverage | 1.61x | 3.21x | 2.55x | 14.87x | 16.83x | 7.37x |
| R&D as a share of sales | 3.9% | 3.9% | 3.7% | 2.8% | 2.1% | 3.2% |
| Buybacks as a share of market value | — | -5.4% | 0.0% | -4.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 8.4% | 3.8% |
| Operating income | -46.9% | -9.5% | — |
| Net income | -33.5% | -1.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 14.7% | 14.2% | 12.7% |
| Operating margin | 2.0% | 3.8% | 3.9% | -2.0% |
| Net margin | 1.6% | 2.5% | 2.8% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 67.8 | 68.5 | 64.0 | 14.7 | 19.5 | 40.1 | 282.2 | -11.1 | 60.1 | -2.6 |
| Price to sales | 1.1 | 1.1 | 0.9 | 0.8 | 0.8 | 1.0 | 1.0 | 0.9 | 1.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.25 | 0.019 | 0.186 | 0.186 |
- 1018-for-1000 split · 10 Sept 2024
- 1040-for-1000 split · 8 Sept 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.