S 
17.00
+6.92%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.75bn
FY2016FY2025
Net income
−TWD 94.2m
FY2016FY2025
Free cash flow
−TWD 192.3m
FY2016FY2025
Shareholders' equity
TWD 1.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.75bn | TWD 1.77bn | TWD 2.04bn | TWD 4.23bn | TWD 3.07bn | TWD 1.03bn | TWD 1.36bn | TWD 1.18bn | TWD 937.2m | TWD 1.14bn |
| Research and development | TWD 84.8m | TWD 77.6m | TWD 79.0m | TWD 104.9m | TWD 81.2m | TWD 45.0m | TWD 44.7m | TWD 43.5m | TWD 42.6m | TWD 37.7m |
| Operating income | −TWD 145.2m | −TWD 155.6m | −TWD 92.3m | TWD 472.2m | TWD 177.4m | TWD 98.9m | TWD 224.1m | TWD 62.9m | −TWD 57.6m | −TWD 123.2m |
| Net income | −TWD 94.2m | −TWD 100.9m | −TWD 83.5m | TWD 249.2m | TWD 111.2m | TWD 79.7m | TWD 152.4m | TWD 58.2m | −TWD 104.3m | −TWD 141.2m |
| Diluted earnings per share | -1.18 | -1.27 | -1.04 | 3.12 | 1.39 | 1.00 | 1.91 | 0.73 | -1.31 | -3.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.53bn | TWD 2.76bn | TWD 2.64bn | TWD 3.55bn | TWD 3.58bn | TWD 1.95bn | TWD 1.23bn | TWD 961.4m | TWD 881.2m | TWD 1.04bn |
| Cash and short-term investments | — | — | TWD 678.0m | TWD 781.0m | TWD 554.6m | TWD 1.13bn | — | — | — | TWD 251.1m |
| Total liabilities | TWD 719.2m | TWD 812.8m | TWD 550.6m | TWD 1.06bn | TWD 1.35bn | TWD 428.3m | TWD 270,000 | TWD 413.4m | TWD 381.8m | TWD 549.3m |
| Debt | — | TWD 30.0m | TWD 123.4m | TWD 281.4m | TWD 463.6m | TWD 65.8m | — | — | — | TWD 166.8m |
| Shareholders' equity | TWD 1.30bn | TWD 1.40bn | TWD 1.48bn | TWD 1.76bn | TWD 1.58bn | TWD 1.50bn | TWD 822.9m | TWD 524.2m | TWD 468.5m | TWD 494.4m |
| Shares outstanding | 80m | 80m | 80m | 80m | 80m | 80m | 80m | 80m | 80m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 119.7m | TWD 112.3m | TWD 433.6m | TWD 546.9m | TWD 27.8m | TWD 167.4m | TWD 330.6m | TWD 87.3m | −TWD 31.9m | −TWD 66.1m |
| Capital spending | −TWD 72.5m | −TWD 82.7m | −TWD 62.2m | −TWD 56.9m | −TWD 58.2m | −TWD 182.0m | −TWD 34.4m | −TWD 51.4m | −TWD 50.9m | −TWD 63.4m |
| Free cash flow | −TWD 192.3m | TWD 29.6m | TWD 371.4m | TWD 490.0m | −TWD 30.4m | −TWD 14.6m | TWD 296.1m | TWD 35.9m | −TWD 82.8m | −TWD 129.5m |
| Dividends paid | — | −TWD 11.0m | −TWD 298.6m | −TWD 112.9m | −TWD 40.0m | −TWD 40.0m | −TWD 40.0m | −TWD 40.0m | — | −TWD 31.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 463.9m | TWD 466.9m | TWD 460.8m | TWD 412.5m | TWD 417.1m | TWD 461.8m | TWD 493.8m | TWD 561.5m |
| Operating income | −TWD 31.1m | −TWD 9.7m | −TWD 25.9m | −TWD 47.3m | −TWD 46.6m | −TWD 25.4m | −TWD 20.0m | −TWD 16.2m |
| Net income | −TWD 26.1m | −TWD 7.0m | −TWD 14.1m | −TWD 28.8m | −TWD 32.5m | −TWD 18.8m | −TWD 10.7m | −TWD 5.9m |
| Diluted earnings per share | -0.33 | -0.09 | -0.18 | -0.36 | -0.41 | -0.24 | -0.13 | -0.07 |
| Cash from operations | TWD 22.0m | TWD 14.0m | −TWD 79.0m | — | TWD 6.0m | −TWD 22.0m | TWD 96.0m | −TWD 36.0m |
| Capital spending | −TWD 9.0m | −TWD 18.0m | −TWD 19.0m | — | −TWD 13.0m | −TWD 11.0m | −TWD 25.0m | −TWD 18.0m |
| Free cash flow | TWD 13.0m | −TWD 4.0m | −TWD 98.0m | — | −TWD 7.0m | −TWD 33.0m | TWD 71.0m | −TWD 54.0m |
| Total assets | TWD 2.53bn | TWD 2.47bn | TWD 2.53bn | TWD 2.53bn | TWD 2.44bn | TWD 2.55bn | TWD 2.76bn | TWD 2.73bn |
| Cash and short-term investments | — | — | — | TWD 549.2m | — | — | — | — |
| Debt | TWD 112.5m | TWD 120.0m | — | TWD 78.9m | TWD 10.0m | TWD 20.0m | TWD 30.0m | TWD 40.0m |
| Shareholders' equity | TWD 1.27bn | TWD 1.30bn | TWD 1.30bn | TWD 1.30bn | TWD 1.32bn | TWD 1.38bn | TWD 1.40bn | TWD 1.40bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -7.9% | -8.3% | -4.5% | 11.2% | 5.8% | 9.6% |
| Net margin | -5.4% | -5.7% | -4.1% | 5.9% | 3.6% | 7.7% |
| Return on equity | -7.2% | -7.2% | -5.6% | 14.2% | 7.1% | 5.3% |
| Return on assets | -3.7% | -3.7% | -3.2% | 7.0% | 3.1% | 4.1% |
| Free cash flow yield | — | 13.3% | 33.7% | 41.0% | 5.8% | 23.7% |
| Revenue growth | -0.9% | -13.3% | -51.8% | 37.9% | 198.0% | -24.0% |
| Earnings growth | -6.6% | 20.9% | -133.5% | 124.1% | 39.5% | -47.7% |
| Current ratio | 1.70x | 2.06x | 2.98x | 2.64x | 2.03x | 3.79x |
| Debt to equity | 0.00x | 0.02x | 0.08x | 0.15x | 0.27x | 0.04x |
| Equity ratio | 51.4% | 50.7% | 56.1% | 49.6% | 44.1% | 77.2% |
| Interest coverage | -44.00x | -44.55x | -24.97x | 82.54x | 46.91x | 76.51x |
| R&D as a share of sales | 4.8% | 4.4% | 3.9% | 2.5% | 2.6% | 4.4% |
| Buybacks as a share of market value | — | 0.4% | -0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.5% | 11.2% | 4.3% |
| Operating income | — | — | 30.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.5% | 0.8% | 2.6% | 2.3% |
| Net margin | -5.5% | -0.3% | 1.2% | 0.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.1 | -27.2 | -26.9 | 10.6 | 29.5 | 29.4 | 21.8 | 29.6 | -12.2 | -5.1 |
| Price to sales | 0.9 | 1.6 | 1.1 | 0.6 | 1.1 | 2.3 | 2.5 | 1.4 | 1.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 2.50 | 1.00 |
- 1.005-for-1 split · 16 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.