S 
1,122
+1.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥107.63bn
FY2017FY2026
Net income
−¥341.0m
FY2017FY2026
Free cash flow
¥3.84bn
FY2017FY2026
Shareholders' equity
¥33.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥107.63bn | ¥104.79bn | ¥103.48bn | ¥94.83bn | ¥81.71bn | ¥79.70bn | ¥91.51bn | ¥98.62bn | ¥97.87bn | ¥96.04bn |
| Gross profit | ¥22.30bn | ¥22.34bn | ¥22.28bn | ¥19.43bn | ¥17.17bn | ¥16.83bn | ¥18.68bn | ¥20.27bn | ¥19.24bn | ¥19.41bn |
| Research and development | ¥860.0m | ¥842.0m | ¥1.06bn | ¥1.07bn | ¥984.0m | ¥948.0m | ¥815.0m | ¥254.0m | ¥268.0m | ¥289.0m |
| Operating income | ¥2.37bn | ¥3.00bn | ¥3.30bn | ¥1.29bn | ¥110.0m | ¥1.05bn | ¥1.56bn | ¥3.12bn | ¥2.25bn | ¥1.30bn |
| Net income | −¥341.0m | ¥670.0m | ¥874.0m | ¥320.0m | ¥281.0m | ¥409.0m | ¥142.0m | ¥467.0m | ¥1.08bn | ¥26.0m |
| Diluted earnings per share | -25.70 | 50.50 | 65.41 | 24.11 | 22.16 | 32.31 | 11.24 | 35.52 | 75.71 | 1.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥91.75bn | ¥94.98bn | ¥92.20bn | ¥88.15bn | ¥84.80bn | ¥83.67bn | ¥86.27bn | ¥87.97bn | ¥92.18bn | ¥90.25bn |
| Cash and short-term investments | ¥8.99bn | ¥8.92bn | ¥8.38bn | ¥7.14bn | ¥8.21bn | ¥10.99bn | ¥10.53bn | ¥7.89bn | ¥9.54bn | ¥7.05bn |
| Total liabilities | ¥51.92bn | ¥57.81bn | ¥54.51bn | ¥54.03bn | ¥51.35bn | ¥50.71bn | ¥53.69bn | ¥52.70bn | ¥53.64bn | ¥52.85bn |
| Debt | ¥21.36bn | ¥23.21bn | ¥20.10bn | ¥23.17bn | ¥20.80bn | ¥20.32bn | ¥22.16bn | ¥19.70bn | ¥20.58bn | ¥20.45bn |
| Shareholders' equity | ¥33.19bn | ¥31.18bn | ¥32.04bn | ¥28.86bn | ¥28.30bn | ¥28.05bn | ¥28.00bn | ¥30.59bn | ¥34.06bn | ¥33.28bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.00bn | ¥2.28bn | ¥7.45bn | ¥1.80bn | ¥375.0m | ¥4.17bn | ¥5.90bn | ¥4.76bn | ¥3.52bn | ¥983.0m |
| Capital spending | −¥1.16bn | −¥2.72bn | −¥3.67bn | −¥3.04bn | −¥4.42bn | −¥2.59bn | −¥1.97bn | −¥1.62bn | −¥1.17bn | −¥2.72bn |
| Free cash flow | ¥3.84bn | −¥439.0m | ¥3.78bn | −¥1.23bn | −¥4.04bn | ¥1.58bn | ¥3.93bn | ¥3.14bn | ¥2.35bn | −¥1.74bn |
| Dividends paid | −¥549.0m | −¥501.0m | −¥361.0m | −¥445.0m | −¥348.0m | −¥190.0m | −¥468.0m | −¥511.0m | −¥527.0m | −¥527.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.98bn | ¥28.54bn | ¥26.13bn | ¥27.50bn | ¥25.46bn | ¥28.06bn | ¥26.04bn | ¥26.13bn |
| Gross profit | ¥5.53bn | ¥6.21bn | ¥5.35bn | ¥5.55bn | ¥5.20bn | ¥6.26bn | ¥5.61bn | ¥5.50bn |
| Operating income | ¥379.0m | ¥1.05bn | ¥428.0m | ¥569.0m | ¥318.0m | ¥1.51bn | ¥748.0m | ¥660.0m |
| Net income | −¥122.0m | −¥311.0m | −¥117.0m | ¥27.0m | ¥59.0m | ¥584.0m | ¥20.0m | ¥527.0m |
| Diluted earnings per share | -9.20 | -23.44 | -8.82 | 2.04 | 4.45 | 44.02 | 1.51 | 39.44 |
| Cash from operations | — | ¥5.00bn | — | — | — | — | — | — |
| Capital spending | — | −¥1.16bn | — | — | — | — | — | — |
| Free cash flow | — | ¥3.84bn | — | — | — | — | — | — |
| Total assets | ¥90.93bn | ¥91.75bn | ¥96.56bn | ¥97.18bn | ¥97.68bn | ¥94.98bn | ¥92.36bn | ¥92.08bn |
| Cash and short-term investments | ¥8.74bn | ¥8.99bn | ¥10.56bn | ¥10.08bn | ¥12.24bn | ¥8.92bn | ¥7.12bn | ¥8.12bn |
| Debt | ¥14.38bn | ¥19.84bn | ¥16.37bn | ¥22.28bn | ¥18.42bn | ¥21.73bn | ¥14.91bn | ¥20.73bn |
| Shareholders' equity | ¥33.53bn | ¥33.19bn | ¥33.09bn | ¥32.08bn | ¥31.15bn | ¥31.18bn | ¥31.44bn | ¥30.71bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.7% | 21.3% | 21.5% | 20.5% | 21.0% | 21.1% |
| Operating margin | 2.6% | 2.9% | 3.2% | 1.8% | 2.1% | 2.8% |
| Net margin | -0.3% | 0.6% | 0.8% | 0.3% | 0.3% | 0.5% |
| Return on equity | -1.0% | 2.1% | 2.7% | 1.1% | 1.0% | 1.5% |
| Return on assets | -0.4% | 0.7% | 0.9% | 0.4% | 0.3% | 0.5% |
| Free cash flow yield | 39.1% | 31.8% | 70.1% | 30.7% | 31.8% | 44.9% |
| Revenue growth | 2.7% | 1.3% | 9.1% | 16.1% | 2.5% | -12.9% |
| Earnings growth | -150.9% | -23.3% | 173.1% | 13.9% | -31.3% | 188.0% |
| Current ratio | 1.37x | 1.29x | 1.44x | 1.36x | 1.33x | 1.46x |
| Debt to equity | 0.60x | 0.70x | 0.59x | 0.76x | 0.70x | 0.69x |
| Equity ratio | 36.2% | 32.8% | 34.7% | 32.7% | 33.4% | 33.5% |
| Interest coverage | 6.21x | 7.80x | 12.27x | 3.92x | 8.08x | 9.47x |
| R&D as a share of sales | 0.8% | 0.8% | 1.0% | 1.1% | 1.2% | 1.2% |
| Buybacks as a share of market value | 0.1% | 0.7% | -0.7% | -4.7% | -0.2% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 6.2% | 1.0% |
| Operating income | 22.4% | 17.7% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 21.0% | 21.0% | 20.6% |
| Operating margin | 2.5% | 2.4% | 1.9% | 2.1% |
| Net margin | 0.2% | 0.4% | 0.4% | 0.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -43.2 | 24.8 | 16.1 | 46.1 | 41.5 | 23.5 | 95.6 | 40.9 | 15.9 | — |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 27 Nov 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.50 | 57.50 | 27.50 | 35.00 | 27.50 | 15.00 | 35.00 | 35.00 |
- 2-for-1 split · 27 Feb 2025
- 10-to-1 reverse split · 28 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.