F 
0.63
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$9.57bn
FY2016FY2025
Net income
−HK$1.28bn
FY2016FY2025
Free cash flow
HK$3.91bn
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$9.57bn | HK$10.20bn | HK$6.35bn | HK$5.90bn | HK$5.94bn | HK$7.45bn | HK$6.84bn | HK$5.83bn | HK$5.01bn | HK$4.00bn |
| Gross profit | HK$2.37bn | HK$2.83bn | HK$1.64bn | HK$2.02bn | HK$1.84bn | HK$2.26bn | HK$2.61bn | HK$2.63bn | HK$1.99bn | HK$1.71bn |
| Operating income | HK$749.7m | HK$1.34bn | HK$1.24bn | HK$1.01bn | HK$979.9m | HK$1.32bn | HK$1.67bn | HK$1.86bn | HK$1.38bn | HK$1.02bn |
| Net income | −HK$1.28bn | HK$226.1m | HK$172.2m | HK$1.30bn | HK$543.2m | HK$365.9m | HK$1.71bn | HK$1.57bn | HK$1.12bn | HK$734.4m |
| Diluted earnings per share | -0.42 | 0.08 | 0.06 | 0.49 | 0.21 | 0.14 | 0.67 | 0.63 | 0.47 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | HK$53.42bn | HK$54.80bn | HK$49.90bn | HK$41.78bn | HK$39.08bn | HK$34.49bn | HK$28.40bn | HK$26.16bn |
| Cash and short-term investments | — | — | HK$5.91bn | HK$8.69bn | HK$7.42bn | HK$5.45bn | HK$5.81bn | HK$6.55bn | HK$5.36bn | HK$3.59bn |
| Total liabilities | — | — | HK$37.77bn | HK$37.27bn | HK$33.22bn | HK$27.76bn | HK$25.66bn | HK$21.52bn | HK$17.61bn | HK$16.02bn |
| Debt | — | — | HK$32.66bn | HK$31.80bn | HK$28.30bn | HK$24.08bn | HK$21.37bn | HK$16.37bn | HK$13.27bn | HK$11.67bn |
| Shareholders' equity | — | — | HK$15.65bn | HK$17.53bn | HK$16.68bn | HK$14.02bn | HK$13.41bn | HK$12.97bn | HK$10.79bn | HK$10.14bn |
| Shares outstanding | 3,059m | 2,744m | 2,676m | 2,649m | 2,605m | 2,594m | 2,550m | 2,496m | 2,394m | 2,013m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$4.91bn | HK$3.58bn | −HK$935.4m | −HK$494.2m | HK$2.43bn | −HK$253.9m | −HK$1.63bn | −HK$1.27bn | HK$901.3m | −HK$520.5m |
| Capital spending | −HK$998.6m | −HK$384.6m | −HK$890.8m | −HK$1.07bn | −HK$931.5m | −HK$3.48bn | −HK$1.69bn | −HK$484.5m | −HK$630.0m | −HK$653.9m |
| Free cash flow | HK$3.91bn | HK$3.20bn | −HK$1.83bn | −HK$1.56bn | HK$1.49bn | −HK$3.74bn | −HK$3.32bn | −HK$1.75bn | HK$271.3m | −HK$1.17bn |
| Dividends paid | −HK$61.2m | −HK$202.9m | −HK$404.7m | −HK$386.9m | −HK$345.4m | −HK$312.2m | −HK$268.4m | −HK$212.1m | −HK$47.6m | −HK$78.7m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$3.76bn | HK$4.40bn | HK$5.17bn | HK$3.91bn | HK$6.36bn | HK$3.15bn | HK$3.32bn | HK$1.66bn |
| Gross profit | HK$934.6m | HK$927.0m | HK$1.43bn | HK$810.0m | HK$1.97bn | HK$1.10bn | HK$596.6m | HK$389.3m |
| Operating income | HK$223.5m | HK$137.4m | HK$605.5m | HK$267.2m | HK$1.03bn | HK$223.6m | HK$143.8m | −HK$225.9m |
| Net income | −HK$988.4m | −HK$505.2m | −HK$769.9m | −HK$6.1m | HK$232.2m | HK$171.5m | −HK$398.3m | −HK$143.8m |
| Diluted earnings per share | -0.32 | -0.15 | -0.27 | -0.00 | 0.09 | 0.06 | -0.15 | -0.05 |
| Total assets | HK$41.06bn | HK$42.54bn | HK$46.94bn | HK$47.26bn | HK$48.79bn | HK$48.79bn | HK$53.42bn | HK$53.42bn |
| Cash and short-term investments | HK$3.25bn | HK$3.18bn | HK$3.82bn | HK$3.92bn | HK$4.07bn | HK$4.07bn | HK$5.91bn | HK$5.91bn |
| Debt | HK$13.48bn | HK$14.05bn | HK$15.39bn | HK$15.41bn | HK$14.11bn | HK$14.11bn | HK$11.21bn | HK$32.61bn |
| Shareholders' equity | HK$12.54bn | HK$12.79bn | HK$14.38bn | HK$14.58bn | HK$13.91bn | HK$14.04bn | HK$15.26bn | HK$15.65bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 5.1% | 6.5% |
| Operating income | -9.5% | -10.8% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.3% | 27.7% | 28.5% | 33.0% |
| Operating margin | 10.6% | 13.6% | 14.6% | 19.1% |
| Net margin | -5.3% | 1.3% | 2.9% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | 11.3 | 21.6 | 3.8 | 12.4 | 18.6 | 5.2 | 4.9 | 9.2 | 8.3 |
| Price to sales | 0.2 | 0.3 | 0.6 | 0.8 | 1.1 | 0.9 | 1.3 | 1.3 | 2.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 Dec 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.14 | 0.185 | 0.173 | 0.173 | 0.20 | 0.20 | 0.173 |
- 11-for-10 split · 5 Sept 2022
- 1-to-1 reverse split · 11 Jan 2008
- 1-to-1 reverse split · 16 Aug 2007
- 1-to-1 reverse split · 10 Jan 2007
- 1-to-1 reverse split · 21 Aug 2006
- 1-to-1 reverse split · 18 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.