G
11.55
+0.43%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 357.7m
FY2016FY2025
Net income
−TWD 71.6m
FY2016FY2025
Free cash flow
TWD 14.7m
FY2016FY2025
Shareholders' equity
TWD 467.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 357.7m | TWD 437.7m | TWD 360.3m | TWD 327.5m | TWD 437.5m | TWD 416.3m | TWD 731.5m | TWD 624.4m | TWD 596.2m | TWD 560.7m |
| Gross profit | TWD 79.7m | TWD 117.8m | TWD 84.5m | TWD 82.1m | TWD 98.4m | TWD 89.3m | TWD 213.0m | TWD 172.4m | TWD 182.1m | TWD 152.7m |
| Research and development | TWD 40.2m | TWD 38.9m | TWD 38.2m | TWD 39.4m | TWD 43.1m | TWD 46.6m | TWD 52.1m | TWD 50.4m | TWD 42.8m | TWD 51.3m |
| Operating income | −TWD 58.5m | −TWD 23.5m | −TWD 36.1m | TWD 210,000 | −TWD 14.8m | −TWD 35.8m | TWD 52.9m | TWD 854,000 | TWD 28.3m | −TWD 17.9m |
| Net income | −TWD 71.6m | TWD 1.3m | −TWD 33.6m | −TWD 4.1m | −TWD 10.1m | −TWD 27.2m | TWD 31.4m | TWD 24.9m | TWD 8.1m | TWD 709,000 |
| Diluted earnings per share | -1.30 | 0.02 | -0.61 | -0.07 | -0.18 | -0.49 | 0.57 | 0.45 | 0.15 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 674.0m | TWD 894.0m | TWD 918.8m | TWD 1.10bn | TWD 1.16bn | TWD 1.15bn | TWD 1.19bn | TWD 1.13bn | TWD 1.02bn | TWD 966.7m |
| Cash and short-term investments | — | — | TWD 349.3m | TWD 550.0m | TWD 590.9m | TWD 558.9m | TWD 35.7m | — | — | TWD 327.7m |
| Total liabilities | TWD 206.8m | TWD 350.7m | TWD 384.9m | TWD 524.8m | TWD 590.4m | TWD 573.0m | TWD 560.5m | TWD 511.2m | TWD 401.3m | TWD 343.7m |
| Debt | — | — | TWD 247.5m | TWD 402.3m | TWD 419.7m | TWD 423.8m | TWD 423.4m | TWD 30.0m | TWD 35.0m | TWD 237.6m |
| Shareholders' equity | TWD 467.2m | TWD 543.3m | TWD 533.9m | TWD 572.9m | TWD 568.8m | TWD 581.8m | TWD 631.8m | TWD 623.6m | TWD 620.9m | TWD 623.0m |
| Shares outstanding | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m | 55m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 22.6m | TWD 39.3m | −TWD 27.2m | −TWD 42.7m | TWD 157.6m | −TWD 64.3m | TWD 32.9m | TWD 26.3m | TWD 58.7m | TWD 5.7m |
| Capital spending | −TWD 7.9m | −TWD 15.0m | −TWD 6.5m | −TWD 6.9m | −TWD 3.1m | −TWD 4.8m | −TWD 13.3m | −TWD 8.9m | −TWD 7.4m | −TWD 6.7m |
| Free cash flow | TWD 14.7m | TWD 24.3m | −TWD 33.8m | −TWD 49.6m | TWD 154.5m | −TWD 69.1m | TWD 19.6m | TWD 17.4m | TWD 51.3m | −TWD 1.0m |
| Dividends paid | — | — | — | — | — | −TWD 24.7m | −TWD 19.2m | −TWD 16.5m | −TWD 16.5m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 86.1m | TWD 60.7m | TWD 106.3m | TWD 69.2m | TWD 97.2m | TWD 85.1m | TWD 151.7m | TWD 100.6m |
| Gross profit | TWD 19.4m | TWD 7.8m | TWD 25.4m | TWD 16.7m | TWD 19.8m | TWD 17.8m | TWD 41.8m | TWD 27.5m |
| Operating income | −TWD 18.7m | −TWD 28.3m | −TWD 8.5m | −TWD 17.7m | −TWD 15.9m | −TWD 16.4m | TWD 5.9m | −TWD 6.3m |
| Net income | −TWD 17.5m | −TWD 28.2m | −TWD 8.8m | −TWD 15.6m | −TWD 29.5m | −TWD 17.6m | TWD 15.4m | −TWD 10.0m |
| Diluted earnings per share | -0.32 | -0.51 | -0.16 | -0.28 | -0.54 | -0.32 | 0.28 | -0.18 |
| Cash from operations | TWD 7.0m | −TWD 40.0m | TWD 17.0m | TWD 1.0m | TWD 19.0m | −TWD 15.0m | TWD 41.0m | −TWD 28.0m |
| Capital spending | −TWD 1.0m | −TWD 2.0m | — | −TWD 2.0m | −TWD 1.0m | −TWD 2.0m | −TWD 2.0m | −TWD 2.0m |
| Free cash flow | TWD 6.0m | −TWD 42.0m | — | −TWD 1.0m | TWD 18.0m | −TWD 17.0m | TWD 39.0m | −TWD 30.0m |
| Total assets | TWD 671.8m | TWD 645.7m | TWD 674.0m | TWD 747.5m | TWD 775.6m | TWD 851.1m | TWD 894.0m | TWD 843.3m |
| Shareholders' equity | TWD 428.0m | TWD 443.9m | TWD 467.2m | TWD 468.4m | TWD 475.0m | TWD 530.1m | TWD 543.3m | TWD 527.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | -3.0% | -5.2% |
| Operating income | — | 10.3% | — |
| Net income | 159.9% | 21.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 24.5% | 23.6% | 26.4% |
| Operating margin | -10.3% | -7.9% | -7.2% | -1.8% |
| Net margin | -8.8% | -7.3% | -6.2% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -15.1 | — | -34.2 | -250.1 | -139.4 | -26.4 | 27.1 | 27.4 | 114.7 | — |
| Price to sales | 3.0 | 2.6 | 3.2 | 3.1 | 3.2 | 1.7 | 1.2 | 1.1 | 1.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.10144-for-1 split · 18 Oct 2012
- 1.1-for-1 split · 9 Sept 2010
- 108-for-100 split · 12 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.