K 
7,290
-1.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥163.76bn
FY2017FY2026
Net income
¥16.69bn
FY2017FY2026
Free cash flow
−¥28.95bn
FY2017FY2026
Shareholders' equity
¥87.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥163.76bn | ¥96.50bn | ¥65.69bn | ¥37.28bn | ¥20.78bn | ¥14.30bn | ¥8.01bn | ¥5.35bn | ¥4.04bn | ¥1.27bn |
| Operating income | ¥27.87bn | ¥18.93bn | ¥8.54bn | ¥4.44bn | ¥2.14bn | ¥1.33bn | ¥326.6m | ¥706.9m | ¥370.1m | ¥116.9m |
| Net income | ¥16.69bn | ¥10.25bn | ¥5.02bn | ¥2.05bn | ¥1.02bn | ¥793.5m | ¥134.5m | ¥435.5m | ¥228.0m | ¥70.4m |
| Diluted earnings per share | 697.43 | 490.18 | 251.15 | 122.94 | 62.02 | 59.27 | 10.50 | 38.52 | 23.42 | 2.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥222.13bn | ¥121.69bn | ¥77.55bn | ¥43.78bn | ¥30.44bn | ¥15.04bn | ¥8.44bn | ¥6.94bn | ¥3.33bn | ¥1.89bn |
| Cash and short-term investments | ¥41.79bn | ¥24.02bn | ¥11.06bn | ¥5.90bn | ¥5.39bn | ¥3.61bn | ¥2.34bn | ¥742.7m | ¥606.8m | ¥374.7m |
| Total liabilities | ¥134.29bn | ¥83.49bn | ¥49.81bn | ¥32.10bn | ¥21.08bn | ¥10.13bn | ¥4.57bn | ¥5.39bn | ¥2.68bn | ¥1.47bn |
| Debt | ¥107.96bn | ¥68.87bn | ¥41.89bn | ¥28.28bn | ¥18.41bn | ¥7.51bn | ¥3.97bn | ¥4.35bn | ¥1.99bn | ¥1.05bn |
| Shareholders' equity | ¥87.23bn | ¥36.61bn | ¥27.03bn | ¥11.18bn | ¥9.28bn | ¥4.88bn | ¥3.87bn | ¥1.56bn | ¥644.2m | ¥416.3m |
| Shares outstanding | 24m | 21m | 20m | 17m | 16m | 13m | 13m | 11m | 10m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥16.77bn | ¥6.89bn | −¥8.45bn | −¥7.91bn | −¥11.69bn | ¥977.1m | ¥271.7m | −¥2.33bn | ¥2.8m | ¥289.7m |
| Capital spending | −¥12.18bn | −¥6.50bn | −¥1.90bn | −¥465.6m | −¥204.0m | −¥1.66bn | −¥109.4m | −¥245.4m | −¥663.9m | −¥298.3m |
| Free cash flow | −¥28.95bn | ¥396.0m | −¥10.35bn | −¥8.38bn | −¥11.89bn | −¥687.4m | ¥162.3m | −¥2.58bn | −¥661.1m | −¥8.6m |
| Dividends paid | −¥2.37bn | −¥1.67bn | −¥489.8m | −¥240.8m | −¥132.9m | −¥63.2m | −¥55.0m | −¥55.0m | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥75.28bn | ¥27.36bn | ¥32.65bn | ¥28.46bn | ¥45.95bn | ¥16.80bn | ¥18.49bn | ¥15.26bn |
| Operating income | ¥19.66bn | ¥137.0m | ¥5.25bn | ¥2.82bn | ¥9.56bn | ¥4.57bn | ¥1.84bn | ¥2.97bn |
| Net income | ¥12.14bn | −¥397.0m | ¥2.92bn | ¥2.03bn | ¥6.20bn | ¥1.60bn | ¥451.0m | ¥2.00bn |
| Diluted earnings per share | 507.17 | -16.59 | 121.91 | 97.22 | 296.35 | 76.52 | 21.57 | 100.21 |
| Cash from operations | — | — | — | — | — | — | −¥829.0m | −¥829.0m |
| Capital spending | — | — | — | — | — | — | −¥1.43bn | −¥1.43bn |
| Free cash flow | — | — | — | — | — | — | −¥2.26bn | −¥2.26bn |
| Total assets | ¥222.13bn | ¥192.75bn | ¥163.41bn | ¥164.35bn | ¥121.69bn | ¥122.54bn | ¥103.27bn | ¥108.71bn |
| Cash and short-term investments | ¥41.79bn | ¥40.05bn | ¥42.85bn | ¥57.81bn | ¥24.02bn | ¥17.66bn | ¥23.40bn | ¥33.19bn |
| Debt | ¥43.77bn | ¥42.81bn | ¥69.46bn | ¥38.73bn | ¥66.22bn | ¥41.30bn | ¥65.07bn | ¥27.38bn |
| Shareholders' equity | ¥87.23bn | ¥75.04bn | ¥75.08bn | ¥66.69bn | ¥36.61bn | ¥29.93bn | ¥28.23bn | ¥27.58bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 63.8% | 62.9% | 66.9% |
| Operating income | 84.4% | 83.8% | 84.3% |
| Net income | 101.2% | 83.9% | 75.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.0% | 16.5% | 15.9% | 15.5% |
| Net margin | 10.4% | 9.4% | 9.0% | 8.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 15.0 | 26.8 | 36.4 | 36.1 | 22.3 | 84.5 | 33.5 | 14.1 |
| Price to sales | 1.2 | 1.6 | 2.0 | 2.0 | 1.8 | 1.2 | 1.4 | 2.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 165.00 | 205.00 | 30.00 | 15.00 | 20.00 | 5.00 | 10.00 |
- 2-for-1 split · 28 Aug 2025
- 2-for-1 split · 30 Aug 2021
- 2-for-1 split · 29 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.