A 
5,090
+3.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.48bn
FY2016FY2025
Net income
¥1.83bn
FY2016FY2025
Free cash flow
¥1.91bn
FY2016FY2025
Shareholders' equity
¥6.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.48bn | ¥10.54bn | ¥8.27bn | ¥6.42bn | ¥4.97bn | ¥3.81bn | ¥2.73bn | ¥1.85bn | ¥1.22bn | ¥803.7m |
| Gross profit | ¥5.70bn | ¥4.42bn | ¥3.51bn | ¥2.73bn | ¥2.11bn | ¥1.54bn | ¥1.17bn | ¥828.0m | ¥555.3m | ¥369.8m |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥2.61bn | ¥1.83bn | ¥1.28bn | ¥878.3m | ¥507.5m | ¥224.5m | −¥2.52bn | ¥165.3m | ¥31.2m | −¥850.3m |
| Net income | ¥1.83bn | ¥1.29bn | ¥878.9m | ¥597.7m | ¥326.3m | ¥139.5m | ¥56.3m | ¥109.9m | ¥36.9m | −¥28.3m |
| Diluted earnings per share | 148.60 | 107.77 | 73.38 | 49.82 | 27.21 | 11.69 | 4.75 | 9.14 | 2.99 | -2.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.89bn | ¥5.55bn | ¥3.98bn | ¥3.04bn | ¥2.48bn | ¥1.89bn | ¥1.52bn | ¥1.29bn | ¥357.4m | ¥159.5m |
| Cash and short-term investments | ¥5.74bn | ¥3.07bn | ¥2.10bn | ¥1.77bn | ¥1.48bn | ¥1.08bn | ¥769.0m | ¥1.01bn | ¥168.7m | ¥21.4m |
| Total liabilities | ¥2.06bn | ¥1.80bn | ¥1.41bn | ¥1.27bn | ¥1.18bn | ¥937.1m | ¥628.7m | ¥455.9m | ¥323.1m | ¥262.1m |
| Debt | ¥72.4m | ¥110.5m | ¥101.8m | ¥124.9m | ¥172.5m | ¥180.0m | ¥140.3m | ¥29.7m | ¥49.3m | ¥50.6m |
| Shareholders' equity | ¥6.83bn | ¥3.75bn | ¥2.57bn | ¥1.77bn | ¥1.30bn | ¥953.5m | ¥893.4m | ¥834.2m | ¥34.3m | −¥102.6m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.95bn | ¥1.34bn | ¥621.1m | ¥620.3m | ¥518.7m | ¥366.5m | ¥16.8m | ¥191.8m | ¥61.7m | ¥37.9m |
| Capital spending | −¥34.6m | −¥245.6m | −¥189.3m | −¥129.9m | −¥88.5m | −¥55.7m | −¥81.7m | −¥14.2m | −¥9.4m | −¥7.0m |
| Free cash flow | ¥1.91bn | ¥1.09bn | ¥431.8m | ¥490.4m | ¥430.3m | ¥310.8m | −¥64.9m | ¥177.6m | ¥52.4m | ¥30.9m |
| Dividends paid | −¥147.7m | −¥118.0m | −¥88.2m | −¥58.1m | −¥58.0m | −¥58.0m | −¥58.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.46bn | ¥4.07bn | ¥3.73bn | ¥3.77bn | ¥3.39bn | ¥3.33bn | ¥2.99bn | ¥2.97bn |
| Gross profit | ¥1.82bn | ¥1.60bn | ¥1.43bn | ¥1.68bn | ¥1.40bn | ¥1.40bn | ¥1.22bn | ¥1.25bn |
| Operating income | ¥763.1m | ¥710.1m | ¥629.5m | ¥914.8m | ¥542.9m | ¥652.0m | ¥503.0m | ¥574.0m |
| Net income | ¥534.2m | ¥542.5m | ¥452.9m | ¥626.0m | ¥445.3m | ¥416.9m | ¥343.0m | ¥433.0m |
| Diluted earnings per share | 43.30 | 43.98 | 36.74 | 50.78 | 36.12 | 33.82 | 28.70 | 36.23 |
| Cash from operations | — | — | — | ¥1.95bn | — | — | — | — |
| Capital spending | — | — | — | −¥34.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥1.91bn | — | — | — | — |
| Total assets | ¥8.54bn | ¥8.85bn | ¥7.79bn | ¥8.89bn | ¥7.88bn | ¥6.24bn | ¥5.43bn | ¥5.55bn |
| Cash and short-term investments | ¥4.67bn | ¥5.27bn | ¥4.58bn | ¥5.74bn | ¥4.95bn | ¥3.52bn | ¥2.85bn | ¥3.07bn |
| Debt | ¥35.6m | ¥83.9m | ¥38.1m | ¥72.4m | ¥32.6m | ¥91.5m | ¥37.0m | ¥38.0m |
| Shareholders' equity | ¥6.31bn | ¥6.55bn | ¥5.99bn | ¥6.83bn | ¥6.16bn | ¥4.36bn | ¥3.94bn | ¥3.75bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 42.3% | 41.9% | 42.4% | 42.5% | 42.3% | 40.4% | — | — |
| Operating margin | 19.4% | 17.3% | 15.5% | 13.7% | 10.2% | 5.9% | — | — |
| Net margin | 13.6% | 12.2% | 10.6% | 9.3% | 6.6% | 3.7% | — | — |
| Return on equity | 26.8% | 34.4% | 34.2% | 33.8% | 25.2% | 14.6% | — | — |
| Return on assets | 20.6% | 23.2% | 22.1% | 19.7% | 13.2% | 7.4% | — | — |
| Free cash flow yield | 3.3% | 2.7% | 1.4% | 1.3% | 1.0% | 0.7% | — | — |
| Revenue growth | 27.9% | 27.4% | 28.9% | 29.0% | 30.4% | 39.8% | — | — |
| Earnings growth | 42.2% | 46.5% | 47.1% | 83.2% | 133.9% | 147.9% | — | — |
| Current ratio | 4.49x | 3.12x | 2.90x | 2.72x | 3.34x | 3.36x | — | — |
| Debt to equity | 0.01x | 0.03x | 0.04x | 0.07x | 0.13x | 0.19x | — | — |
| Equity ratio | 76.8% | 67.5% | 64.6% | 58.2% | 52.3% | 50.4% | — | — |
| Interest coverage | 2658.21x | 1841.07x | 1791.04x | 1506.59x | 782.05x | 279.56x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -3.1% | 0.2% | 0.2% | -0.1% | -0.5% | -0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.1% | 28.7% | — |
| Operating income | 43.8% | 63.3% | — |
| Net income | 45.3% | 67.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.1% | 42.2% | 42.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.9 | 32.2 | 49.1 | 47.5 | 56.0 | 101.7 | 93.8 | 92.9 |
| Price to sales | 4.9 | 3.9 | 5.2 | 4.4 | 3.7 | 3.7 | 1.9 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 169.00 | 12.50 | 10.00 | 7.50 | 5.00 |
- 2-for-1 split · 29 Sept 2025
- 2-for-1 split · 23 Dec 2022
- 2-for-1 split · 28 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.