K 
2,338
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.53bn
FY2016FY2025
Net income
¥1.02bn
FY2016FY2025
Free cash flow
−¥711.8m
FY2016FY2025
Shareholders' equity
¥6.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.53bn | ¥10.04bn | ¥9.32bn | ¥8.71bn | ¥7.80bn | ¥7.54bn | ¥6.25bn | ¥5.33bn | ¥4.95bn | ¥4.30bn |
| Gross profit | ¥3.76bn | ¥3.90bn | ¥3.60bn | ¥3.45bn | ¥3.21bn | ¥3.10bn | ¥2.75bn | ¥2.49bn | ¥2.31bn | ¥2.03bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥1.07bn | ¥1.00bn | ¥857.0m | ¥794.2m | ¥600.2m | ¥555.9m | ¥578.0m | ¥540.3m | ¥445.9m | ¥433.2m |
| Net income | ¥1.02bn | ¥722.1m | ¥653.2m | ¥493.1m | ¥391.3m | ¥385.3m | ¥371.0m | ¥327.2m | ¥277.9m | ¥231.4m |
| Diluted earnings per share | 359.59 | 257.92 | 234.77 | 179.72 | 291.61 | 293.17 | 284.19 | 115.51 | 98.11 | 81.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.84bn | ¥16.41bn | ¥14.13bn | ¥11.51bn | ¥9.56bn | ¥9.07bn | ¥9.21bn | ¥8.08bn | ¥6.98bn | ¥6.59bn |
| Cash and short-term investments | ¥2.25bn | ¥2.20bn | ¥1.85bn | ¥1.81bn | ¥2.03bn | ¥1.66bn | ¥1.45bn | — | — | — |
| Total liabilities | ¥11.71bn | ¥11.15bn | ¥9.49bn | ¥7.47bn | ¥5.91bn | ¥5.79bn | ¥6.28bn | ¥5.43bn | ¥5.17bn | ¥5.06bn |
| Debt | ¥7.51bn | ¥7.23bn | ¥6.01bn | ¥4.35bn | ¥3.24bn | ¥3.26bn | ¥3.93bn | ¥2.36bn | ¥2.43bn | ¥2.58bn |
| Shareholders' equity | ¥6.20bn | ¥5.26bn | ¥4.64bn | ¥4.05bn | ¥3.65bn | ¥3.28bn | ¥2.93bn | ¥2.65bn | ¥1.81bn | ¥1.54bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 1m | 1m | 1m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥646.4m | −¥712.2m | −¥1.42bn | −¥319.9m | ¥609.3m | ¥2.14bn | ¥325.0m | −¥25.0m | −¥25.0m | ¥233.0m |
| Capital spending | −¥65.4m | −¥369.6m | −¥300.8m | −¥971.7m | −¥197.1m | −¥1.24bn | −¥344.0m | −¥327.0m | −¥327.0m | −¥1.35bn |
| Free cash flow | −¥711.8m | −¥1.08bn | −¥1.72bn | −¥1.29bn | ¥412.2m | ¥900.5m | −¥19.0m | −¥352.0m | −¥352.0m | −¥1.11bn |
| Dividends paid | −¥143.3m | −¥119.9m | −¥103.8m | −¥89.9m | −¥75.2m | −¥57.3m | −¥68.9m | −¥3.0m | −¥3.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.69bn | ¥4.92bn | ¥2.85bn | ¥1.94bn | ¥2.60bn | ¥3.67bn | ¥3.32bn | ¥1.99bn |
| Gross profit | ¥965.9m | ¥1.39bn | ¥889.2m | ¥872.5m | ¥987.8m | ¥1.19bn | ¥1.09bn | ¥885.9m |
| Operating income | ¥246.5m | ¥650.0m | ¥71.1m | ¥100.3m | ¥217.6m | ¥410.1m | ¥343.0m | ¥152.0m |
| Net income | ¥189.8m | ¥615.3m | ¥67.2m | ¥77.1m | ¥142.6m | ¥281.1m | ¥514.0m | ¥89.0m |
| Diluted earnings per share | 67.00 | 217.24 | 23.78 | 27.30 | 50.48 | 99.54 | 183.59 | 31.79 |
| Cash from operations | — | — | — | −¥646.0m | — | — | — | — |
| Capital spending | — | — | — | −¥65.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥711.0m | — | — | — | — |
| Total assets | ¥16.44bn | ¥17.13bn | ¥17.96bn | ¥17.84bn | ¥16.38bn | ¥16.04bn | ¥15.84bn | ¥16.41bn |
| Cash and short-term investments | ¥3.10bn | ¥3.90bn | ¥2.65bn | ¥2.25bn | ¥2.74bn | ¥2.71bn | ¥2.67bn | ¥2.20bn |
| Debt | ¥2.07bn | ¥5.28bn | ¥2.73bn | ¥7.41bn | ¥2.34bn | ¥5.71bn | ¥2.51bn | ¥2.38bn |
| Shareholders' equity | ¥6.91bn | ¥6.85bn | ¥6.19bn | ¥6.20bn | ¥6.10bn | ¥6.02bn | ¥5.73bn | ¥5.26bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.6% | 38.9% | 38.6% | 39.6% | 41.1% | 41.2% | — |
| Operating margin | 12.9% | 10.9% | 9.2% | 9.1% | 7.7% | 7.4% | — |
| Net margin | 8.8% | 7.2% | 7.0% | 5.7% | 5.0% | 5.1% | — |
| Return on equity | 16.4% | 13.7% | 14.1% | 12.2% | 10.7% | 11.8% | — |
| Return on assets | 5.7% | 4.4% | 4.6% | 4.3% | 4.1% | 4.2% | — |
| Free cash flow yield | -9.5% | -5.7% | -18.6% | 11.0% | 27.8% | 118.8% | — |
| Revenue growth | 14.9% | 7.6% | 7.0% | 11.7% | 3.5% | 20.6% | — |
| Earnings growth | 40.6% | 10.6% | 32.5% | 26.0% | 1.5% | 3.9% | — |
| Current ratio | 6.33x | 2.20x | 1.96x | 1.53x | 1.50x | 1.73x | — |
| Debt to equity | 1.20x | 1.36x | 1.29x | 1.08x | 0.89x | 1.00x | — |
| Equity ratio | 34.8% | 32.1% | 32.9% | 35.1% | 38.2% | 36.1% | — |
| Interest coverage | 28.88x | 28.54x | 28.98x | 33.53x | 30.95x | 19.53x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.9% | -0.6% | -1.4% | -104.5% | -2.1% | -0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 8.9% | — |
| Operating income | 10.5% | 14.0% | — |
| Net income | 27.2% | 21.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.5% | 37.1% | 38.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 6.1 | 6.3 | 5.8 | 3.4 | 2.7 | 2.7 | 4.8 |
| Price to sales | 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 59.00 | 52.00 | 44.00 | 38.50 | 33.50 | 27.50 | 22.00 | 26.50 |
- 2-for-1 split · 30 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.