6.85
-0.29%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 939.3m
FY2016FY2025
Net income
−TWD 174.1m
FY2016FY2025
Free cash flow
−TWD 171.3m
FY2016FY2025
Shareholders' equity
TWD 576.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 939.3m | TWD 905.0m | TWD 675.9m | TWD 540.3m | TWD 455.6m | TWD 488.7m | TWD 985.8m | TWD 1.23bn | TWD 1.23bn | TWD 1.72bn |
| Research and development | TWD 49.3m | TWD 54.8m | TWD 62.2m | TWD 70.8m | TWD 77.9m | TWD 124.4m | TWD 169.7m | TWD 161.2m | TWD 121.2m | TWD 131.3m |
| Operating income | −TWD 133.9m | −TWD 105.9m | −TWD 222.1m | −TWD 319.9m | −TWD 217.2m | −TWD 679.0m | −TWD 357.8m | −TWD 388.4m | −TWD 394.4m | −TWD 125.3m |
| Net income | −TWD 174.1m | −TWD 124.8m | −TWD 204.0m | −TWD 354.6m | −TWD 244.6m | −TWD 743.8m | −TWD 409.4m | −TWD 287.2m | −TWD 338.1m | −TWD 145.1m |
| Diluted earnings per share | -1.84 | -1.35 | -1.42 | -2.86 | -2.03 | -6.20 | -3.41 | -2.39 | -2.82 | -1.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.85bn | TWD 2.03bn | TWD 1.92bn | TWD 2.16bn | TWD 2.24bn | TWD 2.44bn | TWD 3.55bn | TWD 3.60bn | TWD 4.12bn | TWD 4.19bn |
| Cash and short-term investments | TWD 107.3m | TWD 259.5m | TWD 57.4m | TWD 94.2m | TWD 33.5m | TWD 76.5m | TWD 126.5m | TWD 172.3m | TWD 354.2m | TWD 494.2m |
| Total liabilities | TWD 1.18bn | TWD 1.17bn | TWD 1.33bn | TWD 1.30bn | TWD 1.20bn | TWD 1.15bn | TWD 1.71bn | TWD 1.52bn | TWD 1.63bn | TWD 1.55bn |
| Debt | TWD 830.8m | TWD 743.0m | TWD 759.9m | TWD 738.9m | TWD 559.2m | TWD 565.0m | TWD 815.5m | TWD 843.7m | TWD 1.33bn | TWD 1.21bn |
| Shareholders' equity | TWD 576.6m | TWD 752.4m | TWD 450.0m | TWD 519.1m | TWD 705.8m | TWD 897.6m | TWD 1.29bn | TWD 1.59bn | TWD 1.86bn | TWD 2.23bn |
| Shares outstanding | 95m | 92m | 144m | 124m | 121m | 120m | 120m | 120m | 120m | 121m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 125.1m | −TWD 47.2m | −TWD 72.1m | −TWD 158.9m | −TWD 102.7m | −TWD 200.0m | −TWD 20.5m | TWD 165.0m | −TWD 322.7m | TWD 47.4m |
| Capital spending | −TWD 46.2m | −TWD 16.6m | −TWD 6.1m | −TWD 8.8m | −TWD 11.0m | −TWD 79.7m | −TWD 190.8m | −TWD 135.7m | −TWD 206.7m | −TWD 299.3m |
| Free cash flow | −TWD 171.3m | −TWD 63.8m | −TWD 78.2m | −TWD 167.6m | −TWD 113.7m | −TWD 279.8m | −TWD 211.3m | TWD 29.4m | −TWD 529.4m | −TWD 251.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 251.7m | TWD 248.2m | TWD 214.0m | TWD 262.6m | TWD 251.9m | TWD 210.8m | TWD 208.9m | TWD 276.9m |
| Operating income | −TWD 13.2m | −TWD 12.7m | −TWD 51.9m | −TWD 45.5m | −TWD 24.4m | −TWD 27.6m | −TWD 39.4m | −TWD 12.8m |
| Net income | −TWD 24.9m | −TWD 27.1m | −TWD 68.2m | −TWD 51.4m | −TWD 19.5m | −TWD 35.0m | −TWD 50.1m | −TWD 14.3m |
| Diluted earnings per share | -0.26 | -0.29 | -0.72 | -0.54 | -0.21 | -0.37 | -0.54 | -0.16 |
| Cash from operations | −TWD 48.0m | −TWD 23.0m | TWD 58.0m | −TWD 61.0m | −TWD 26.0m | −TWD 94.0m | −TWD 57.0m | −TWD 15.0m |
| Capital spending | −TWD 13.0m | −TWD 16.0m | −TWD 13.0m | −TWD 13.0m | −TWD 14.0m | −TWD 6.0m | −TWD 5.0m | −TWD 3.0m |
| Free cash flow | −TWD 61.0m | −TWD 39.0m | TWD 45.0m | −TWD 74.0m | −TWD 40.0m | −TWD 100.0m | −TWD 62.0m | −TWD 18.0m |
| Total assets | TWD 1.83bn | TWD 1.80bn | TWD 1.85bn | TWD 1.96bn | TWD 1.91bn | TWD 2.03bn | TWD 2.03bn | TWD 1.84bn |
| Cash and short-term investments | TWD 46.7m | TWD 36.3m | TWD 76.0m | TWD 118.8m | TWD 62.2m | TWD 185.4m | TWD 259.5m | TWD 9.5m |
| Debt | TWD 702.1m | TWD 719.6m | TWD 798.9m | TWD 821.7m | TWD 691.9m | TWD 696.6m | TWD 706.4m | TWD 796.0m |
| Shareholders' equity | TWD 525.2m | TWD 550.3m | TWD 576.6m | TWD 643.6m | TWD 693.4m | TWD 717.7m | TWD 752.4m | TWD 375.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 14.0% | -5.8% |
| Operating income | -25.2% | -27.7% | — |
| Net income | -21.1% | -25.2% | 20.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -13.0% | -25.5% | -41.9% | -26.9% |
| Net margin | -16.2% | -28.0% | -46.1% | -28.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | -13.1 | -10.0 | -8.1 | -5.5 | -2.9 | -5.0 | -10.8 | -12.5 | -34.4 |
| Price to sales | 0.9 | 1.8 | 3.0 | 5.3 | 2.9 | 4.3 | 2.1 | 2.5 | 3.5 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Sept 2015.
| FY2015 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.964 | 3.231 | 1.558 | 3.858 | 3.387 | 2.376 | 2.459 |
- 1000-to-450 reverse split · 25 Nov 2024
- 1000-to-668.708 reverse split · 29 Nov 2021
- 1.08-for-1 split · 8 Sept 2011
- 1.065-for-1 split · 21 Aug 2009
- 1.04-for-1 split · 8 Aug 2008
- 1.13-for-1 split · 26 Jul 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.