G 
1,463
+1.46%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥248.95bn
FY2016FY2025
Net income
¥3.89bn
FY2016FY2025
Free cash flow
¥15.63bn
FY2016FY2025
Shareholders' equity
¥30.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥248.95bn | ¥189.88bn | ¥146.65bn | ¥113.57bn | ¥74.87bn | ¥63.07bn | ¥39.29bn | ¥20.13bn | ¥9.56bn | ¥5.37bn |
| Gross profit | ¥42.16bn | ¥30.73bn | ¥22.62bn | ¥16.52bn | ¥8.75bn | ¥9.86bn | ¥6.85bn | ¥3.52bn | ¥1.75bn | ¥874.9m |
| Research and development | — | — | ¥184.0m | ¥135.0m | ¥47.0m | ¥5.0m | ¥16.5m | ¥50.3m | ¥39.9m | ¥12.5m |
| Operating income | ¥7.30bn | ¥3.88bn | ¥2.21bn | ¥1.10bn | −¥455.0m | ¥1.89bn | ¥1.19bn | ¥678.3m | ¥356.2m | −¥75.6m |
| Net income | ¥3.89bn | ¥1.84bn | ¥1.01bn | ¥384.0m | −¥854.0m | ¥903.0m | ¥510.2m | ¥399.2m | ¥258.8m | −¥133.3m |
| Diluted earnings per share | 97.35 | 49.87 | 26.98 | 10.35 | -24.36 | 28.80 | 15.88 | 14.27 | 6.30 | -3.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.37bn | ¥77.20bn | ¥61.35bn | ¥55.21bn | ¥30.18bn | ¥18.58bn | ¥11.84bn | ¥4.41bn | ¥998.3m | ¥722.8m |
| Cash and short-term investments | ¥30.36bn | ¥19.32bn | ¥17.45bn | ¥11.84bn | ¥15.39bn | ¥6.39bn | ¥4.28bn | ¥2.02bn | ¥460.7m | ¥291.4m |
| Total liabilities | ¥50.91bn | ¥53.96bn | ¥40.76bn | ¥35.90bn | ¥11.44bn | ¥11.44bn | ¥6.08bn | ¥1.98bn | ¥661.7m | ¥707.8m |
| Debt | ¥28.77bn | ¥38.09bn | ¥30.34bn | ¥28.73bn | ¥22.19bn | ¥9.11bn | ¥3.46bn | ¥801.0m | ¥256.3m | ¥466.4m |
| Shareholders' equity | ¥30.84bn | ¥22.70bn | ¥20.56bn | ¥19.30bn | ¥18.73bn | ¥7.14bn | ¥5.76bn | ¥2.44bn | ¥336.6m | ¥15.0m |
| Shares outstanding | 40m | 37m | 37m | 37m | 35m | 31m | 32m | 28m | 41m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.94bn | ¥3.63bn | ¥6.80bn | ¥2.24bn | −¥390.0m | ¥2.31bn | ¥1.24bn | ¥478.8m | ¥467.4m | −¥163.6m |
| Capital spending | −¥300.0m | −¥1.99bn | −¥1.66bn | −¥1.11bn | −¥1.30bn | −¥1.31bn | −¥1.62bn | −¥589.0m | −¥91.7m | −¥67.9m |
| Free cash flow | ¥15.63bn | ¥1.65bn | ¥5.14bn | ¥1.13bn | −¥1.69bn | ¥1.00bn | −¥384.1m | −¥110.3m | ¥375.7m | −¥231.5m |
| Dividends paid | — | — | — | — | — | — | −¥5.04bn | — | — | −¥380.9m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.22bn | ¥83.84bn | ¥58.57bn | ¥79.42bn | ¥58.75bn | ¥62.46bn | ¥48.32bn | ¥58.24bn |
| Gross profit | ¥12.48bn | ¥14.62bn | ¥9.83bn | ¥12.61bn | ¥10.07bn | ¥10.88bn | ¥8.60bn | ¥9.27bn |
| Operating income | ¥1.86bn | ¥4.16bn | −¥300.0m | ¥1.35bn | ¥1.73bn | ¥3.01bn | ¥1.21bn | ¥1.38bn |
| Net income | ¥737.0m | ¥2.46bn | −¥467.0m | ¥874.0m | ¥859.0m | ¥1.70bn | ¥462.0m | ¥819.0m |
| Diluted earnings per share | 17.95 | 60.05 | -11.38 | 21.87 | 21.50 | 42.42 | 11.56 | 22.19 |
| Cash from operations | −¥3.85bn | ¥3.15bn | −¥8.40bn | ¥9.29bn | ¥997.0m | ¥4.21bn | ¥1.43bn | ¥3.91bn |
| Capital spending | −¥18.0m | −¥458.0m | −¥161.0m | −¥25.0m | −¥91.0m | −¥47.0m | −¥137.0m | −¥203.0m |
| Free cash flow | −¥3.87bn | ¥2.70bn | −¥8.56bn | ¥9.27bn | ¥906.0m | ¥4.17bn | ¥1.29bn | ¥3.70bn |
| Total assets | ¥105.68bn | ¥99.94bn | ¥99.28bn | ¥82.37bn | ¥83.52bn | ¥88.74bn | ¥86.28bn | ¥77.20bn |
| Cash and short-term investments | ¥28.97bn | ¥30.68bn | ¥29.06bn | ¥30.36bn | ¥24.73bn | ¥29.24bn | ¥24.50bn | ¥19.32bn |
| Debt | ¥29.03bn | ¥34.52bn | ¥24.60bn | ¥25.05bn | ¥20.89bn | ¥32.78bn | ¥26.45bn | ¥19.55bn |
| Shareholders' equity | ¥33.65bn | ¥32.93bn | ¥30.11bn | ¥30.84bn | ¥30.75bn | ¥29.58bn | ¥23.30bn | ¥22.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.9% | 31.6% | — |
| Operating income | 87.8% | 31.1% | — |
| Net income | 116.4% | 33.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 16.0% | 15.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 31.1 | 48.7 | 128.9 | -53.5 | 108.5 | 87.6 | 70.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 1.6 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Oct 2025.
| FY2025 | |
|---|---|
| Paid in the year | 8.00 |
- 3-for-1 split · 29 Oct 2020
- 2-for-1 split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.