S 
35.00
+5.42%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 255.8m
FY2016FY2025
Net income
TWD 3.0m
FY2016FY2025
Free cash flow
−TWD 173.4m
FY2016FY2025
Shareholders' equity
TWD 1.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 255.8m | TWD 279.7m | TWD 344.9m | TWD 531.5m | TWD 525.3m | TWD 450.4m | TWD 330.1m | TWD 473.1m | TWD 417.4m | TWD 703.2m |
| Research and development | — | TWD 5.9m | TWD 6.9m | TWD 916,000 | TWD 916,000 | TWD 830,000 | TWD 970,000 | TWD 5.9m | TWD 19.3m | TWD 19.8m |
| Operating income | TWD 4.7m | −TWD 34.3m | TWD 64.5m | TWD 141.4m | TWD 129.9m | TWD 52.9m | −TWD 19.8m | TWD 10.6m | −TWD 47.3m | −TWD 50.6m |
| Net income | TWD 3.0m | TWD 91.1m | TWD 51.8m | TWD 119.3m | TWD 124.6m | TWD 56.9m | −TWD 25.5m | −TWD 44.3m | −TWD 31.9m | TWD 26.1m |
| Diluted earnings per share | 0.06 | 1.67 | 0.94 | 2.17 | 2.19 | 1.00 | -0.47 | -0.81 | -0.58 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.01bn | TWD 1.77bn | TWD 1.51bn | TWD 1.64bn | TWD 1.67bn | TWD 1.60bn | TWD 1.53bn | TWD 1.55bn | TWD 1.81bn | TWD 1.81bn |
| Cash and short-term investments | — | — | TWD 310.9m | TWD 293.2m | TWD 240.2m | TWD 195.2m | — | — | — | TWD 291.3m |
| Total liabilities | TWD 749.3m | TWD 463.7m | TWD 230.4m | TWD 337.9m | TWD 380.1m | TWD 400.5m | TWD 912,000 | TWD 282.3m | TWD 439.6m | TWD 394.1m |
| Debt | TWD 282.0m | TWD 121.4m | TWD 89.6m | TWD 159.2m | TWD 174.9m | TWD 210.1m | TWD 91.7m | TWD 102.0m | TWD 100.0m | TWD 159.3m |
| Shareholders' equity | TWD 1.26bn | TWD 1.31bn | TWD 1.27bn | TWD 1.30bn | TWD 1.29bn | TWD 1.20bn | TWD 1.17bn | TWD 1.27bn | TWD 1.37bn | TWD 1.41bn |
| Shares outstanding | 55m | 55m | 55m | 55m | 57m | 57m | 55m | 55m | 55m | 59m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 41.0m | TWD 29.5m | TWD 87.1m | TWD 204.4m | TWD 173.8m | TWD 52.9m | TWD 115.9m | TWD 47.0m | TWD 78.0m | −TWD 299.9m |
| Capital spending | −TWD 214.4m | −TWD 139.2m | −TWD 21.3m | −TWD 5.8m | −TWD 31.3m | −TWD 17.0m | −TWD 10.8m | −TWD 19.3m | −TWD 230.5m | −TWD 169.0m |
| Free cash flow | −TWD 173.4m | −TWD 109.7m | TWD 65.8m | TWD 198.6m | TWD 142.5m | TWD 35.9m | TWD 105.1m | TWD 27.7m | −TWD 152.5m | −TWD 469.0m |
| Dividends paid | −TWD 55.0m | −TWD 66.0m | −TWD 71.5m | −TWD 68.4m | −TWD 39.9m | −TWD 28.5m | −TWD 31.0m | −TWD 31.7m | −TWD 15.4m | −TWD 12.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 72.4m | TWD 48.7m | TWD 63.9m | TWD 80.5m | TWD 63.6m | TWD 47.7m | TWD 78.9m | TWD 74.7m |
| Operating income | — | — | −TWD 8.8m | TWD 6.2m | TWD 17.6m | −TWD 32.2m | −TWD 7.9m | −TWD 3.8m |
| Net income | TWD 224.3m | TWD 113.8m | −TWD 20.6m | TWD 30.4m | TWD 23.5m | −TWD 30.3m | −TWD 26.9m | TWD 3.2m |
| Diluted earnings per share | 4.10 | 2.08 | -0.38 | 0.56 | 0.43 | -0.55 | -0.49 | 0.06 |
| Cash from operations | TWD 16.0m | −TWD 3.0m | TWD 11.0m | TWD 60.0m | −TWD 7.0m | −TWD 24.0m | TWD 15.0m | TWD 2.0m |
| Capital spending | −TWD 37.0m | −TWD 22.0m | −TWD 40.0m | −TWD 76.0m | −TWD 2.0m | −TWD 93.0m | −TWD 54.0m | −TWD 46.0m |
| Free cash flow | −TWD 21.0m | −TWD 25.0m | −TWD 29.0m | −TWD 16.0m | −TWD 9.0m | −TWD 117.0m | −TWD 39.0m | −TWD 44.0m |
| Total assets | TWD 2.47bn | TWD 2.14bn | TWD 2.01bn | TWD 1.87bn | TWD 1.83bn | TWD 1.77bn | TWD 1.77bn | TWD 1.61bn |
| Debt | TWD 294.9m | TWD 291.4m | TWD 282.0m | TWD 181.6m | TWD 188.5m | TWD 140.6m | TWD 121.4m | TWD 101.4m |
| Shareholders' equity | TWD 1.58bn | TWD 1.35bn | TWD 1.26bn | TWD 1.26bn | TWD 1.22bn | TWD 1.23bn | TWD 1.31bn | TWD 1.34bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 4.6% | 35.8% | 18.7% | 26.6% | 24.7% | 11.7% | — |
| Net margin | 1.2% | 32.6% | 15.0% | 22.4% | 23.7% | 12.6% | — |
| Return on equity | 0.2% | 7.0% | 4.1% | 9.2% | 9.7% | 4.7% | — |
| Return on assets | 0.2% | 5.1% | 3.4% | 7.3% | 7.5% | 3.5% | — |
| Free cash flow yield | — | 8.3% | 5.3% | 10.2% | 9.6% | 3.3% | — |
| Revenue growth | -8.6% | -18.9% | -35.1% | 1.2% | 16.6% | 36.4% | — |
| Earnings growth | -96.7% | 75.9% | -56.6% | -4.3% | 119.2% | -323.2% | — |
| Current ratio | 1.68x | 2.43x | 5.01x | 3.10x | 3.50x | 2.29x | — |
| Debt to equity | 0.22x | 0.09x | 0.06x | 0.11x | 0.12x | 0.15x | — |
| Equity ratio | 62.7% | 73.9% | 84.7% | 79.3% | 77.2% | 75.0% | — |
| Interest coverage | 1.15x | 28.05x | 19.76x | 48.76x | 48.42x | 21.16x | — |
| R&D as a share of sales | — | 2.1% | 2.0% | 0.2% | 0.2% | 0.2% | 0.3% |
| Buybacks as a share of market value | — | 0.3% | 0.3% | 3.5% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.6% | -10.7% | -19.9% |
| Operating income | -67.7% | -38.2% | -37.9% |
| Net income | -70.6% | -44.4% | -38.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.5% | 12.5% | 15.0% | 12.2% |
| Net margin | 17.6% | 18.8% | 18.7% | 11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 456.9 | 17.7 | 24.7 | 11.2 | 16.4 | 34.1 | -48.7 | -21.6 | -53.5 | 96.5 |
| Price to sales | 5.4 | 5.8 | 3.7 | 2.5 | 3.9 | 4.3 | 3.8 | 2.0 | 4.1 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.00 | 1.20 | 1.30 | 1.20 |
- 1000-to-900 reverse split · 26 Sept 2019
- 1025-for-1000 split · 25 Oct 2017
- 1085.622-for-1000 split · 25 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.