G 
1,798
-0.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥69.26bn
FY2016FY2025
Net income
¥4.61bn
FY2016FY2025
Free cash flow
−¥3.21bn
FY2016FY2025
Shareholders' equity
¥14.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥69.26bn | ¥64.48bn | ¥41.26bn | ¥35.67bn | ¥30.68bn | ¥26.84bn | ¥25.09bn | ¥22.64bn | ¥17.17bn | ¥11.61bn |
| Gross profit | ¥12.36bn | ¥9.79bn | ¥7.71bn | ¥5.86bn | ¥4.45bn | ¥3.91bn | ¥4.18bn | ¥3.73bn | ¥3.17bn | ¥2.29bn |
| Operating income | ¥7.44bn | ¥5.73bn | ¥4.59bn | ¥2.61bn | ¥1.96bn | ¥1.37bn | ¥1.56bn | ¥1.21bn | ¥1.11bn | ¥596.2m |
| Net income | ¥4.61bn | ¥3.41bn | ¥2.88bn | ¥1.46bn | ¥1.42bn | ¥686.0m | ¥867.2m | ¥755.4m | ¥697.0m | ¥328.7m |
| Diluted earnings per share | 289.24 | 213.19 | 180.03 | 91.27 | 89.86 | 44.34 | 57.32 | 50.05 | 47.37 | 20.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.65bn | ¥36.41bn | ¥32.05bn | ¥32.32bn | ¥21.77bn | ¥19.03bn | ¥16.16bn | ¥11.69bn | ¥8.07bn | ¥7.05bn |
| Cash and short-term investments | ¥14.56bn | ¥11.29bn | ¥8.65bn | ¥3.53bn | ¥2.48bn | ¥2.27bn | ¥1.89bn | ¥2.06bn | ¥2.00bn | ¥947.2m |
| Total liabilities | ¥32.66bn | ¥24.80bn | ¥23.11bn | ¥25.87bn | ¥16.53bn | ¥14.55bn | ¥12.30bn | ¥8.61bn | ¥5.68bn | ¥5.94bn |
| Debt | ¥29.63bn | ¥21.30bn | ¥19.95bn | ¥22.73bn | ¥13.30bn | ¥12.47bn | ¥11.15bn | ¥7.70bn | ¥2.27bn | ¥2.75bn |
| Shareholders' equity | ¥14.97bn | ¥11.60bn | ¥8.93bn | ¥6.44bn | ¥5.24bn | ¥4.48bn | ¥3.85bn | ¥3.08bn | ¥2.38bn | ¥1.11bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m | 15m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥3.20bn | ¥731.4m | ¥10.36bn | −¥8.29bn | −¥574.3m | −¥394.7m | −¥3.30bn | −¥5.36bn | ¥1.10bn | −¥1.01bn |
| Capital spending | −¥3.1m | −¥92.8m | −¥1.96bn | −¥52.8m | −¥26.3m | −¥213.9m | −¥50.1m | −¥16.3m | −¥185.0m | −¥26.1m |
| Free cash flow | −¥3.21bn | ¥638.5m | ¥8.40bn | −¥8.34bn | −¥600.6m | −¥608.5m | −¥3.35bn | −¥5.38bn | ¥910.6m | −¥1.04bn |
| Dividends paid | −¥1.04bn | −¥799.8m | −¥417.6m | −¥277.2m | −¥270.5m | −¥94.4m | −¥94.2m | −¥82.6m | −¥82.0m | −¥82.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.14bn | ¥15.29bn | ¥17.34bn | ¥16.25bn | ¥19.20bn | ¥16.47bn | ¥31.01bn | ¥15.49bn |
| Gross profit | ¥2.39bn | ¥3.20bn | ¥3.01bn | ¥2.58bn | ¥3.94bn | ¥2.88bn | ¥5.11bn | ¥1.85bn |
| Operating income | ¥1.22bn | ¥2.05bn | ¥2.24bn | ¥1.62bn | ¥2.72bn | ¥1.81bn | ¥3.69bn | ¥862.0m |
| Net income | ¥637.0m | ¥1.22bn | ¥820.5m | ¥966.7m | ¥1.83bn | ¥996.7m | ¥2.45bn | ¥413.4m |
| Diluted earnings per share | 39.81 | 76.25 | 51.46 | 60.63 | 114.63 | 62.51 | 153.15 | 25.82 |
| Cash from operations | — | — | — | — | −¥6.13bn | −¥6.13bn | — | — |
| Total assets | ¥65.78bn | ¥64.34bn | ¥47.65bn | ¥50.01bn | ¥49.56bn | ¥51.35bn | ¥36.41bn | ¥46.90bn |
| Cash and short-term investments | ¥8.72bn | ¥10.11bn | ¥14.56bn | ¥10.37bn | ¥10.04bn | ¥10.19bn | ¥11.29bn | ¥5.33bn |
| Debt | ¥46.67bn | ¥17.16bn | ¥29.63bn | ¥9.87bn | ¥33.53bn | ¥17.46bn | ¥10.62bn | ¥18.83bn |
| Shareholders' equity | ¥15.67bn | ¥14.92bn | ¥14.97bn | ¥14.38bn | ¥13.46bn | ¥11.57bn | ¥11.60bn | ¥9.12bn |
Financial ratios
Data as of 20 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.8% | 15.2% | 18.7% | 16.4% | 14.5% | 14.6% |
| Operating margin | 10.7% | 8.9% | 11.1% | 7.3% | 6.4% | 5.1% |
| Net margin | 6.7% | 5.3% | 7.0% | 4.1% | 4.6% | 2.6% |
| Return on equity | 30.8% | 29.4% | 32.2% | 22.7% | 27.2% | 15.3% |
| Return on assets | 9.7% | 9.4% | 9.0% | 4.5% | 6.5% | 3.6% |
| Free cash flow yield | -9.8% | 2.5% | 37.7% | -25.3% | -1.7% | -0.6% |
| Revenue growth | 7.4% | 56.3% | 15.7% | 16.3% | 14.3% | 7.0% |
| Earnings growth | 35.1% | 18.6% | 97.3% | 2.5% | 107.5% | -20.9% |
| Current ratio | 3.25x | 2.43x | 2.01x | 2.10x | 1.86x | 1.93x |
| Debt to equity | 1.98x | 1.84x | 2.23x | 3.53x | 2.54x | 2.78x |
| Equity ratio | 31.4% | 31.9% | 27.9% | 19.9% | 24.1% | 23.5% |
| Interest coverage | 12.55x | 12.24x | 12.93x | 8.17x | 6.89x | 4.15x |
| Buybacks as a share of market value | 0.4% | -0.1% | -0.0% | -0.9% | -2.4% | -2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.8% | 20.9% | 23.1% |
| Operating income | 41.8% | 40.3% | 38.7% |
| Net income | 46.8% | 46.4% | 39.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 17.0% | 16.4% | 16.7% |
| Operating margin | 9.8% | 9.7% | 8.8% | 8.1% |
| Net margin | 6.0% | 5.9% | 5.4% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 6.3 | 6.1 | 6.3 | 5.0 | 8.8 | 5.8 | 7.9 | 17.6 |
| Price to sales | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 145.50 | 50.00 | 26.25 | 17.50 | 17.50 | 6.25 | 6.25 | 5.625 |
- 2-for-1 split · 28 Mar 2025
- 2-for-1 split · 16 Oct 2018
- 2-for-1 split · 6 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.