I 
1,205
-0.99%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.01bn
FY2017FY2026
Net income
¥1.36bn
FY2017FY2026
Free cash flow
¥1.38bn
FY2017FY2026
Shareholders' equity
¥4.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.01bn | ¥16.66bn | ¥14.26bn | ¥13.07bn | ¥11.42bn | ¥10.34bn | ¥9.99bn | ¥8.23bn | ¥6.69bn | ¥5.39bn |
| Gross profit | ¥4.62bn | ¥3.24bn | ¥2.57bn | ¥2.52bn | ¥2.09bn | ¥1.83bn | ¥1.95bn | ¥1.56bn | ¥1.14bn | ¥938.6m |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — |
| Operating income | ¥2.04bn | ¥1.38bn | ¥974.3m | ¥1.21bn | ¥909.9m | ¥731.8m | ¥785.0m | ¥733.5m | ¥397.0m | ¥311.6m |
| Net income | ¥1.36bn | ¥1.03bn | ¥666.1m | ¥885.5m | ¥662.4m | ¥575.6m | ¥564.3m | ¥509.7m | ¥235.9m | ¥199.9m |
| Diluted earnings per share | 80.65 | 61.35 | 39.71 | 52.79 | 37.48 | 32.57 | 31.66 | 28.60 | 13.24 | 11.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.66bn | ¥15.65bn | ¥13.70bn | ¥12.88bn | ¥11.90bn | ¥10.43bn | ¥10.23bn | ¥8.59bn | ¥6.97bn | ¥5.44bn |
| Cash and short-term investments | ¥5.79bn | ¥4.28bn | ¥3.33bn | ¥3.50bn | ¥3.47bn | ¥2.91bn | ¥2.54bn | ¥1.86bn | ¥1.69bn | ¥1.16bn |
| Total liabilities | ¥13.70bn | ¥11.64bn | ¥10.37bn | ¥9.69bn | ¥8.57bn | ¥7.47bn | ¥7.69bn | ¥6.48bn | ¥5.44bn | ¥4.40bn |
| Debt | ¥547.8m | ¥103.0m | ¥7.28bn | ¥6.90bn | ¥5.95bn | ¥5.30bn | ¥5.36bn | ¥4.57bn | ¥3.94bn | — |
| Shareholders' equity | ¥4.94bn | ¥4.01bn | ¥3.32bn | ¥3.20bn | ¥3.33bn | ¥2.96bn | ¥2.55bn | ¥2.11bn | ¥1.53bn | ¥1.04bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 18m | 18m | 18m | 18m | 18m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.02bn | ¥1.02bn | ¥455.2m | ¥1.07bn | ¥1.12bn | ¥666.1m | ¥923.1m | ¥434.7m | ¥639.1m | ¥239.9m |
| Capital spending | −¥648.3m | −¥6.1m | −¥72.8m | −¥12.1m | −¥259.6m | −¥130.1m | −¥55.7m | −¥315.0m | −¥356.5m | −¥12.9m |
| Free cash flow | ¥1.38bn | ¥1.01bn | ¥382.4m | ¥1.06bn | ¥864.2m | ¥536.0m | ¥867.4m | ¥119.7m | ¥282.6m | ¥227.0m |
| Dividends paid | −¥469.7m | −¥335.5m | −¥272.4m | −¥212.1m | −¥160.4m | −¥160.4m | −¥124.8m | −¥67.3m | −¥49.2m | −¥29.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.23bn | ¥5.40bn | ¥5.20bn | ¥4.59bn | ¥4.82bn | ¥4.20bn | ¥4.17bn | ¥4.50bn |
| Gross profit | ¥1.15bn | ¥1.35bn | ¥1.09bn | ¥1.05bn | ¥1.14bn | ¥866.2m | ¥829.0m | ¥854.0m |
| Operating income | ¥422.4m | ¥590.9m | ¥451.5m | ¥444.3m | ¥554.7m | ¥306.2m | ¥373.0m | ¥413.0m |
| Net income | ¥268.5m | ¥281.8m | ¥362.8m | ¥324.4m | ¥386.8m | ¥304.8m | ¥254.5m | ¥285.0m |
| Diluted earnings per share | 15.97 | 16.76 | 21.63 | 19.34 | 23.06 | 18.17 | 15.17 | 16.99 |
| Cash from operations | — | — | — | — | — | — | — | ¥234.0m |
| Capital spending | — | — | — | — | — | — | — | −¥2.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥232.0m |
| Total assets | ¥18.74bn | ¥18.66bn | ¥17.34bn | ¥16.23bn | ¥15.55bn | ¥15.65bn | ¥14.56bn | ¥14.16bn |
| Cash and short-term investments | ¥5.05bn | ¥5.79bn | ¥4.84bn | ¥4.58bn | ¥4.18bn | ¥4.28bn | ¥3.56bn | ¥3.46bn |
| Debt | ¥18.6m | ¥547.8m | ¥12.6m | ¥145.0m | — | ¥103.0m | — | — |
| Shareholders' equity | ¥4.63bn | ¥4.94bn | ¥4.62bn | ¥4.25bn | ¥3.93bn | ¥4.01bn | ¥3.71bn | ¥3.45bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 19.4% | 18.0% | 19.3% | 18.3% | 17.7% | — | — |
| Operating margin | 11.3% | 8.3% | 6.8% | 9.3% | 8.0% | 7.1% | — | — |
| Net margin | 6.8% | 6.2% | 4.7% | 6.8% | 5.8% | 5.6% | — | — |
| Return on equity | 27.4% | 25.6% | 20.1% | 27.7% | 19.9% | 19.4% | — | — |
| Return on assets | 7.3% | 6.6% | 4.9% | 6.9% | 5.6% | 5.5% | — | — |
| Free cash flow yield | 13.1% | 5.0% | 2.6% | 5.3% | 6.5% | 3.7% | — | — |
| Revenue growth | 20.1% | 16.8% | 9.1% | 14.5% | 10.4% | 3.6% | — | — |
| Earnings growth | 31.7% | 54.5% | -24.8% | 33.7% | 15.1% | 2.0% | — | — |
| Current ratio | 312.59x | 2.32x | 2.29x | 2.22x | 2.53x | 2.50x | — | — |
| Debt to equity | 0.11x | 0.03x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 26.5% | 25.6% | 24.2% | 24.8% | 28.0% | 28.4% | — | — |
| Interest coverage | — | — | — | 28.87x | 11.85x | 6.42x | -213.00x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.2% | 0.0% | 0.0% | 5.1% | 0.0% | 0.8% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 14.1% | 16.8% |
| Operating income | 19.0% | 22.8% | 22.0% |
| Net income | 15.3% | 18.7% | 22.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 20.2% | 19.7% | 19.3% |
| Operating margin | 9.3% | 8.8% | 8.5% | 8.1% |
| Net margin | 6.5% | 6.2% | 6.0% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 19.5 | 24.5 | 19.9 | 27.8 | 27.4 | 26.6 | 36.1 | 52.1 | 74.9 |
| Price to sales | 1.0 | 1.2 | 1.1 | 1.4 | 1.6 | 1.5 | 1.5 | 2.2 | 1.8 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 62.00 | 20.00 | 16.00 | 12.00 | 9.00 | 9.00 | 7.00 | 4.00 |
- 2-for-1 split · 9 Dec 2019
- 4-for-1 split · 29 Jan 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.