E 
14,820
-2.50%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩312.79bn
FY2019FY2025
Net income
−₩67.71bn
FY2019FY2025
Free cash flow
−₩19.56bn
FY2019FY2025
Shareholders' equity
₩470.72bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₩312.79bn | ₩365.71bn | ₩424.69bn | ₩509.79bn | ₩214.33bn | ₩138.89bn | ₩88.07bn |
| Gross profit | ₩24.42bn | ₩61.10bn | ₩62.20bn | ₩50.84bn | ₩1.02bn | ₩27.53bn | ₩18.49bn |
| Research and development | ₩17.87bn | ₩6.17bn | ₩2.81bn | ₩3.89bn | ₩1.16bn | ₩806.9m | — |
| Operating income | −₩78.39bn | — | ₩455.3m | ₩15.37bn | −₩26.19bn | ₩12.53bn | ₩12.32bn |
| Net income | −₩67.71bn | −₩568.30bn | −₩50.18bn | ₩21.18bn | −₩19.47bn | ₩500.7m | −₩1.95bn |
| Diluted earnings per share | -3,090.10 | -27,339.42 | -3,084.73 | 1,339.23 | -1,281.07 | 33.14 | -129.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₩1.11trn | ₩1.13trn | ₩862.90bn | ₩680.25bn | ₩407.42bn | ₩199.01bn | ₩131.20bn |
| Cash and short-term investments | — | ₩135.48bn | ₩50.63bn | ₩33.74bn | ₩81.93bn | ₩48.15bn | ₩33.09bn |
| Total liabilities | ₩626.52bn | ₩660.12bn | ₩576.45bn | ₩397.44bn | ₩190.82bn | ₩79.30bn | ₩101.91bn |
| Debt | ₩31.73bn | ₩278.07bn | ₩334.44bn | ₩183.94bn | ₩103.98bn | ₩34.76bn | ₩80.05bn |
| Shareholders' equity | ₩470.72bn | ₩453.75bn | ₩273.42bn | ₩282.81bn | ₩216.60bn | ₩119.72bn | ₩29.29bn |
| Shares outstanding | 22m | 21m | 16m | 16m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₩800.2m | −₩48.37bn | ₩83.58bn | −₩35.99bn | −₩112.42bn | ₩8.41bn | −₩12.25bn |
| Capital spending | −₩20.36bn | −₩54.61bn | −₩113.56bn | −₩88.95bn | −₩53.42bn | −₩29.40bn | −₩19.89bn |
| Free cash flow | −₩19.56bn | −₩102.98bn | −₩29.98bn | −₩124.95bn | −₩165.84bn | −₩20.99bn | −₩32.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩102.32bn | ₩84.11bn | ₩90.25bn | ₩90.25bn | ₩64.07bn | ₩68.22bn | ₩77.83bn | ₩101.42bn |
| Gross profit | ₩14.40bn | −₩653.2m | ₩2.68bn | −₩6.79bn | ₩28.50bn | ₩8.79bn | ₩21.48bn | ₩15.54bn |
| Operating income | −₩7.77bn | −₩24.21bn | ₩28.97bn | −₩33.49bn | ₩1.47bn | −₩19.16bn | −₩48.75bn | — |
| Net income | −₩27.94bn | −₩10.44bn | −₩70.28bn | −₩35.93bn | −₩15.78bn | ₩58.22bn | −₩203.51bn | −₩55.27bn |
| Diluted earnings per share | -1,275.27 | -476.47 | -3,207.64 | -1,650.77 | -741.85 | 2,747.15 | -9,640.40 | -2,659.11 |
| Cash from operations | −₩29.85bn | −₩8.35bn | −₩10.75bn | ₩6.01bn | ₩31.67bn | −₩26.13bn | −₩48.37bn | −₩38.11bn |
| Capital spending | −₩3.96bn | −₩6.92bn | — | −₩2.99bn | −₩10.18bn | −₩34.19bn | −₩54.61bn | −₩42.12bn |
| Free cash flow | −₩33.81bn | −₩15.27bn | — | ₩3.02bn | ₩21.49bn | −₩60.31bn | −₩102.98bn | −₩80.23bn |
| Total assets | ₩1.06trn | ₩1.12trn | ₩1.11trn | ₩1.06trn | ₩1.03trn | ₩1.03trn | ₩1.13trn | ₩1.13trn |
| Cash and short-term investments | — | — | — | — | — | ₩100.07bn | ₩135.48bn | ₩116.83bn |
| Debt | ₩28.20bn | ₩29.75bn | ₩31.73bn | ₩34.06bn | ₩33.87bn | ₩181.95bn | ₩143.87bn | ₩185.49bn |
| Shareholders' equity | ₩434.72bn | ₩481.25bn | ₩470.72bn | ₩511.88bn | ₩503.99bn | ₩522.95bn | ₩453.75bn | ₩581.17bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.8% | 16.7% | 14.6% | 10.0% | 0.5% | 19.8% |
| Operating margin | -25.1% | — | 0.1% | 3.0% | -12.2% | 9.0% |
| Net margin | -21.6% | -155.4% | -11.8% | 4.2% | -9.1% | 0.4% |
| Return on equity | -14.4% | -125.2% | -18.4% | 7.5% | -9.0% | 0.4% |
| Return on assets | -6.1% | -50.4% | -5.8% | 3.1% | -4.8% | 0.3% |
| Revenue growth | -14.5% | -13.9% | -16.7% | 137.9% | 54.3% | 57.7% |
| Earnings growth | -88.1% | 1032.5% | -337.0% | -208.8% | -3987.9% | -125.6% |
| Current ratio | 0.61x | 0.70x | 0.52x | 1.36x | 1.73x | 1.69x |
| Debt to equity | 0.07x | 0.32x | 0.35x | 0.61x | 0.36x | 0.19x |
| Equity ratio | 42.5% | 40.3% | 31.7% | 41.6% | 53.2% | 60.2% |
| Interest coverage | -2.34x | — | 0.01x | 0.71x | -7.94x | 2.37x |
| R&D as a share of sales | 5.7% | 1.7% | 0.7% | 0.8% | 0.5% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.0% | 17.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 12.3% | 11.6% | — |
| Net margin | -93.7% | -41.2% | -34.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -20.4 | -4.9 | -25.8 | 39.3 | -77.8 |
| Price to sales | 4.4 | 7.5 | 3.0 | 1.6 | 7.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.