T 
2,094
+4.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥114.36bn
FY2017FY2026
Net income
¥12.29bn
FY2017FY2026
Free cash flow
¥4.21bn
FY2017FY2026
Shareholders' equity
¥50.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥114.36bn | ¥59.21bn | ¥36.55bn | ¥50.50bn | ¥44.69bn | ¥43.14bn | ¥54.34bn | ¥35.52bn | ¥28.69bn | ¥21.98bn |
| Gross profit | ¥48.00bn | ¥21.50bn | ¥13.89bn | ¥16.15bn | ¥12.07bn | ¥11.21bn | ¥20.72bn | ¥13.72bn | ¥10.95bn | ¥8.27bn |
| Operating income | ¥10.30bn | ¥5.92bn | ¥4.61bn | ¥3.58bn | −¥883.0m | −¥2.50bn | ¥6.32bn | ¥4.29bn | ¥3.45bn | ¥2.69bn |
| Net income | ¥12.29bn | ¥3.79bn | ¥7.32bn | −¥4.94bn | −¥3.21bn | −¥3.50bn | ¥1.74bn | ¥1.89bn | ¥2.07bn | ¥1.35bn |
| Diluted earnings per share | 328.42 | 98.48 | 174.38 | -118.01 | -76.94 | -84.42 | 46.25 | 49.52 | 62.16 | 40.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥170.85bn | ¥121.39bn | ¥79.33bn | ¥72.09bn | ¥111.28bn | ¥116.95bn | ¥117.55bn | ¥51.07bn | ¥34.53bn | ¥24.14bn |
| Cash and short-term investments | ¥45.57bn | ¥14.53bn | ¥32.07bn | ¥32.66bn | ¥13.93bn | ¥15.20bn | ¥9.13bn | ¥11.97bn | ¥5.71bn | ¥5.49bn |
| Total liabilities | ¥113.54bn | ¥75.93bn | ¥39.44bn | ¥39.22bn | ¥71.53bn | ¥81.81bn | ¥81.75bn | ¥40.30bn | ¥25.88bn | ¥19.67bn |
| Debt | ¥78.93bn | ¥50.83bn | ¥32.99bn | ¥32.34bn | ¥55.77bn | ¥61.79bn | ¥65.26bn | ¥35.91bn | ¥21.36bn | ¥16.61bn |
| Shareholders' equity | ¥50.20bn | ¥41.45bn | ¥39.89bn | ¥32.87bn | ¥37.89bn | ¥33.29bn | ¥35.73bn | ¥10.71bn | ¥8.61bn | ¥4.43bn |
| Shares outstanding | 37m | 38m | 42m | 42m | 42m | 41m | 38m | 38m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.96bn | ¥5.09bn | ¥3.72bn | ¥4.85bn | −¥2.89bn | ¥7.02bn | ¥6.99bn | ¥2.48bn | ¥2.00bn | ¥1.10bn |
| Capital spending | −¥9.74bn | −¥16.15bn | −¥1.40bn | −¥1.31bn | −¥1.51bn | −¥4.92bn | −¥9.81bn | −¥9.52bn | −¥9.50bn | −¥6.80bn |
| Free cash flow | ¥4.21bn | −¥11.05bn | ¥2.32bn | ¥3.54bn | −¥4.40bn | ¥2.10bn | −¥2.82bn | −¥7.03bn | −¥7.50bn | −¥5.70bn |
| Dividends paid | −¥208.0m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.79bn | ¥34.61bn | ¥37.37bn | ¥27.09bn | ¥25.43bn | ¥24.46bn | ¥19.08bn | ¥19.85bn |
| Gross profit | ¥14.37bn | ¥14.88bn | ¥16.68bn | ¥11.23bn | ¥10.14bn | ¥10.05bn | ¥6.45bn | ¥6.92bn |
| Operating income | ¥2.13bn | ¥2.55bn | ¥4.17bn | ¥2.89bn | ¥1.44bn | ¥1.80bn | ¥1.45bn | ¥1.73bn |
| Net income | ¥1.26bn | ¥1.19bn | ¥9.20bn | ¥1.48bn | ¥543.0m | ¥1.08bn | ¥475.0m | ¥892.0m |
| Diluted earnings per share | 33.77 | 31.87 | 245.68 | 38.33 | 14.11 | 28.04 | 12.34 | 21.25 |
| Total assets | ¥165.00bn | ¥170.65bn | ¥170.85bn | ¥151.28bn | ¥129.96bn | ¥130.23bn | ¥121.39bn | ¥99.71bn |
| Cash and short-term investments | ¥30.73bn | ¥35.37bn | ¥45.57bn | ¥22.52bn | ¥16.71bn | ¥20.30bn | ¥14.53bn | ¥21.77bn |
| Debt | ¥18.78bn | ¥18.19bn | ¥78.89bn | ¥15.76bn | ¥13.96bn | ¥14.48bn | ¥13.71bn | ¥9.63bn |
| Shareholders' equity | ¥49.27bn | ¥51.32bn | ¥50.20bn | ¥40.80bn | ¥39.23bn | ¥39.46bn | ¥41.45bn | ¥43.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.3% | 21.5% | 20.3% |
| Operating income | 42.3% | — | 17.8% |
| Net income | — | — | 29.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.0% | 38.2% | 35.2% | 36.1% |
| Operating margin | 9.3% | 9.4% | 6.0% | 7.8% |
| Net margin | 9.3% | 7.1% | 3.4% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 18.2 | 7.3 | -15.2 | -37.4 | -16.3 | 60.9 | 90.0 | 58.7 | 67.3 |
| Price to sales | 0.7 | 1.2 | 1.4 | 1.5 | 2.7 | 1.3 | 1.9 | 4.8 | 4.2 | 4.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 7-for-1 split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.